CDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada. It operates through three segments: Commercial, Government, and Education.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
| Parameter | BaseValue |
|---|---|
Initial Cash Flow | |
| Growth Rate (Yr 1-5) | % |
| Growth Rate (Yr 6-10) | % |
| Terminal Growth Rate | % |
| Discount Rate | % |
Base Case $132.81 Implied EV: $22.69B |
What growth rate is the market pricing in at $136?
The market implies +8.8% Owner Earnings growth, above historical trends.
Standard FCF implies a demanding +10.8%, reflecting heavy growth investment.
Wide moat driven primarily by margin stability. Revenue Predictability is the area most vulnerable to competitive pressure.
"Market is pricing this stock without strong emotion in either direction"
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
