CDW Corporation (CDW) vs Intuit Inc. (INTU): Which Is the Better Buy in 2026?
As of 2026-08-03, CDW is undervalued at $148, with a DCF intrinsic value of $24113529253 and a margin of safety of 100%. INTU is undervalued at $316, with an intrinsic value of $536 and a margin of safety of 41%. Of the two, CDW has the wider margin of safety.
Rewards
- ★CDW Corporation has maintained ROIC above 10% for 4 consecutive years, suggesting solid business economics.
- ★CDW Corporation scores 79/100 on the Economic Moat Score (Wide Moat), with margin stability as the strongest competitive dimension.
- ★Return on equity has consistently exceeded 20% over 4 years, indicating efficient use of shareholder capital.
- ★Gross margin of 80.8% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
- ★Intuit Inc. scores 79/100 on the Economic Moat Score (Wide Moat), with revenue predictability as the strongest competitive dimension.
- ★Free cash flow has grown at a 18.5% CAGR over the past 4 years, demonstrating strong earnings power growth.
Risks
- ⚠Gross margin of 21.6% is low, suggesting a competitive or commodity-like market with limited pricing power.
- ⚠High leverage (2.18x net debt/equity) combined with thin interest coverage (-1.0x) poses financial risk.
- ⚠Altman Z-Score of 1.72 places the company in the distress zone — financial patterns resemble those of companies that experienced bankruptcy.
- ⚠FCF yield of 6.1% suggests reasonable valuation assuming continued moderate growth.
Key Valuation Metrics
Learn more →Historical Fundamentals
Learn more →Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
$1 Retained Earnings Test
Learn more →> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Discounted Cash Flow (DCF) Analysis
Learn more →Reverse DCF — Market-Implied Growth
Learn more →What growth rate is the market pricing in at $148?
The market implies -13.9% Owner Earnings growth, below historical trends — potential opportunity.
Standard FCF implies a more demanding -8.6%, reflecting heavy growth investment expected to generate future returns.
What growth rate is the market pricing in at $316?
The market implies +7.0% Owner Earnings growth, below historical trends — potential opportunity.
Standard FCF implies a more demanding +5.1%, reflecting heavy growth investment expected to generate future returns.
Economic Moat Score
Learn more →Wide moat driven primarily by margin stability. Revenue Predictability is the area most vulnerable to competitive pressure.
Wide moat driven primarily by revenue predictability. ROIC Consistency is the area most vulnerable to competitive pressure.
Forensic Accounting
Learn more →M-Score Trend
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Ownership Breakdown
Learn more →High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.
Insider Buying Activity
Learn more →Open market purchases · includes direct & indirect ownership · excludes option exercises.
Insider Selling Activity
Learn more →Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.
🎭 Mr. Market's Mood
Learn more →"Market is pricing this stock without strong emotion in either direction"
"Market is pessimistic — investigate whether fears are temporary or structural"
Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
⚖️ Buffett Signal
Learn more →The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
Frequently Asked Questions: CDW vs INTU
Is CDW Corporation or Intuit Inc. more undervalued in 2026?▼
Based on our discounted cash flow model, CDW trades at a 100.0% margin of safety (intrinsic value $24113529253 vs. price $148), compared to INTU's 41.0% margin of safety (intrinsic $536 vs. $316).
Which stock has a wider economic moat, CDW Corporation or Intuit Inc.?▼
INTU scores 79/100 (Wide moat), while CDW scores 79/100 (Wide moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.
Is CDW Corporation in financial distress?▼
CDW's Altman Z-Score of 1.7 places it in the Distress zone, signaling elevated bankruptcy risk. INTU scores 8.3 (Safe zone). The Altman Z-Score is a five-factor model that predicts insolvency within two years; scores below 1.81 indicate significant distress.
Which stock has higher return on invested capital, CDW Corporation or Intuit Inc.?▼
INTU earns 28.2% ROIC versus CDW's 13.8%. A higher ROIC means the company generates more profit per dollar of capital employed, a hallmark of durable competitive advantage in Buffett-style analysis.
Which dividend is safer, CDW Corporation's or Intuit Inc.'s?▼
INTU's dividend earns a safety score of 94/100 (Very Safe), compared to CDW's 85/100 (Very Safe). INTU has raised its dividend for 3 consecutive years.