Compare Stocks › TSLA vs TTWO
Tesla, Inc. (TSLA) vs Take-Two Interactive Software, Inc. (TTWO)
TSLA
Tesla, Inc.
$380.30
VS
TTWO
Take-Two Interactive Software, Inc.
$201.75
Rewards
TSLA
- ★Each dollar of retained earnings has created $50.04 of market value — management is an exceptional capital allocator.
- ★Altman Z-Score of 19.94 indicates very low bankruptcy risk — the company is firmly in the safe zone.
- ★Net debt/EBITDA of -2.8x means the company holds more cash than debt — a net cash position.
TTWO
Risks
TSLA
- ⚠ROIC has declined by 17.7 percentage points over the observed period, which may signal competitive erosion.
- ⚠Gross margin of 18.0% is low, suggesting a competitive or commodity-like market with limited pricing power.
- ⚠Share count has increased by 19% over the past 4 years, diluting existing shareholders.
TTWO
- ⚠ROIC has declined by 18.6 percentage points over the observed period, which may signal competitive erosion.
- ⚠Take-Two Interactive Software, Inc. scores only 26/100 on the Economic Moat Score, suggesting limited durable competitive advantages.
- ⚠6 insider sales totaling $2.2M with no purchases in the past 3 months — insiders are reducing their exposure.
Key Valuation Metrics
Learn more →TSLA
TTWO
Valuation
$6.22B
Free Cash Flow
$1.48B
0.44%
FCF Yield
3.97%
358.77
Trailing P/E
N/A
135.32
Forward P/E
25.88
Quality & Moat
3.61%
ROIC
-1.51%
4.58%
ROE
-128.13%
18.03%
Gross Margin
59.29%
N/A
PEG Ratio
N/A
Balance Sheet Safety
0.18
Debt / Equity
1.00
N/A
Interest Coverage
N/A
-2.79
Net Debt / EBITDA
1.40
N/A
Dividend Yield
N/A
TSLA: 5Ties: 1TTWO: 3
TSLATTWO
Historical Fundamentals
Learn more →TSLA
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
TTWO
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
$1 Retained Earnings Test
Learn more →TSLA
$50.04
created per $1 retained over 3 years
Exceptional Value Creator
Σ Retained
$25.92B
Δ Market Cap
+$1.30T
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
TTWO
N/A
Net losses over 3 years — test not applicable
Company had negative cumulative retained earnings
Σ Retained
$-9.35B
Δ Market Cap
+$33.34B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Discounted Cash Flow (DCF) Analysis
Learn more →TSLA
367.6% Overvalued
Price is 367.6% above estimated fair value
Current Price: $380.30
Strongly undervalued
Strongly overvalued
Fair Value: $81.33
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
TTWO
65.0% Margin of Safety
Price is 65.0% below estimated fair value
Current Price: $201.75
Strongly undervalued
Fairly valued
Strongly overvalued
Fair Value: $576.81
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
Reverse DCF — Market-Implied Growth
Learn more →TSLA
What growth rate is the market pricing in at $380?
+49.4%
Market-Implied Owner Earnings Growth
Standard FCF implies +41.8%
The market implies +49.4% Owner Earnings growth, above historical trends.
Standard FCF implies a demanding +41.8%, reflecting heavy growth investment.
TTWO
What growth rate is the market pricing in at $202?
+11.2%
Market-Implied FCF Growth Rate
Market below historical growth — potential opportunity.
Economic Moat Score
Learn more →TSLA
31/100
No Moat
70+ Wide · 40-69 Narrow · <40 None
No durable moat detected, though revenue predictability shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.
Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
TTWO
26/100
No Moat
70+ Wide · 40-69 Narrow · <40 None
No durable moat detected, though reinvestment efficiency shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.
Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.
Forensic Accounting
Learn more →TSLA
-2.86
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
TTWO
-5.00
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Ownership Breakdown
Learn more →TSLA
Insiders 11.1%Institutions 44.6%Retail & Other 44.3%
No. of Institutional Holders5,299
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
TTWO
Insiders 1.4%Institutions 95.8%Retail & Other 2.9%
No. of Institutional Holders1,519
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.
Insider Buying Activity
Learn more →TSLA
0
Buys (3M)
2
Buys (12M)
Total value (12M): $1.00B
MUSK ELON REEVE
Chief Executive Officer
$999.96M
@ $389.28 · 2025-09-12
GEBBIA JOSEPH
Director
$1.03M
@ $256.31 · 2025-04-24
Open market purchases · includes direct & indirect ownership · excludes option exercises
TTWO
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises
Open market purchases · includes direct & indirect ownership · excludes option exercises.
Insider Selling Activity
Learn more →TSLA
2
Sells (3M)
17
Sells (12M)
Total value (12M): $319.71M
TANEJA VAIBHAV
Chief Financial Officer
$899,077
@ $397.12 · 2026-03-06
WILSON - THOMPSON KATHLEEN
Director
$10.69M
@ $415.56 · 2026-02-25
MUSK KIMBAL J
Director
$25.61M
@ $450.66 · 2025-12-09
TANEJA VAIBHAV
Chief Financial Officer
$1.17M
@ $443.93 · 2025-12-08
TANEJA VAIBHAV
Chief Financial Officer
$918,137
@ $352.45 · 2025-09-08
TANEJA VAIBHAV
Chief Financial Officer
$1.77M
@ $295.26 · 2025-07-08
ZHU XIAOTONG
Officer
$4.86M
@ $323.81 · 2025-06-12
TANEJA VAIBHAV
Chief Financial Officer
$732,573
@ $285.71 · 2025-06-09
TANEJA VAIBHAV
Chief Financial Officer
$2.40M
@ $342.30 · 2025-06-03
EHRENPREIS IRA MATTHEW
Director
$170.64M
@ $357.30 · 2025-05-27
MUSK KIMBAL J
Director
$32.73M
@ $357.39 · 2025-05-27
TANEJA VAIBHAV
Chief Financial Officer
$1.05M
@ $350.11 · 2025-05-16
TANEJA VAIBHAV
Chief Financial Officer
$1.20M
@ $300.00 · 2025-05-09
DENHOLM ROBYN M
Director
$30.81M
@ $274.12 · 2025-05-06
TANEJA VAIBHAV
Chief Financial Officer
$1.14M
@ $284.40 · 2025-05-01
DENHOLM ROBYN M
Director
$32.10M
@ $285.58 · 2025-04-29
TANEJA VAIBHAV
Chief Financial Officer
$1.00M
@ $250.00 · 2025-04-07
MURDOCH JAMES RUPERT
Director
$13.19M
@ $240.79 · 2025-03-10
TANEJA VAIBHAV
Chief Financial Officer
$718,111
@ $268.75 · 2025-03-06
DENHOLM ROBYN M
Director
$33.67M
@ $299.61 · 2025-03-03
TANEJA VAIBHAV
Chief Financial Officer
$1.78M
@ $296.02 · 2025-03-03
MUSK KIMBAL J
Director
$27.59M
@ $367.87 · 2025-02-06
DENHOLM ROBYN M
Director
$43.16M
@ $384.04 · 2025-02-03
TANEJA VAIBHAV
Chief Financial Officer
$2.68M
@ $383.11 · 2025-02-03
TANEJA VAIBHAV
Chief Financial Officer
$2.89M
@ $413.56 · 2025-01-06
WILSON - THOMPSON KATHLEEN
Director
$41.16M
@ $411.63 · 2025-01-06
TANEJA VAIBHAV
Chief Financial Officer
$975,015
@ $374.29 · 2024-12-06
WILSON - THOMPSON KATHLEEN
Director
$35.25M
@ $352.54 · 2024-12-04
DENHOLM ROBYN M
Director
$39.79M
@ $354.06 · 2024-12-02
TANEJA VAIBHAV
Chief Financial Officer
$2.48M
@ $354.43 · 2024-12-02
DENHOLM ROBYN M
Director
$35.34M
@ $314.44 · 2024-11-15
TANEJA VAIBHAV
Chief Financial Officer
$3.80M
@ $316.91 · 2024-11-11
WILSON - THOMPSON KATHLEEN
Director
$34.60M
@ $346.02 · 2024-11-11
TANEJA VAIBHAV
Chief Financial Officer
$1.01M
@ $251.76 · 2024-11-01
MUSK KIMBAL J
Director
$15.14M
@ $250.23 · 2024-11-01
TANEJA VAIBHAV
Chief Financial Officer
$1.00M
@ $250.00 · 2024-10-24
TANEJA VAIBHAV
Chief Financial Officer
$2.00M
@ $250.00 · 2024-09-23
ZHU XIAOTONG
Officer
$65,867
@ $221.77 · 2024-09-06
DENHOLM ROBYN M
Director
$14.60M
@ $219.96 · 2024-07-25
ZHU XIAOTONG
Officer
$113,151
@ $174.35 · 2024-06-06
DENHOLM ROBYN M
Director
$17.32M
@ $184.86 · 2024-05-06
BAGLINO ANDREW D
Officer
$1.85M
@ $176.20 · 2024-04-01
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
TTWO
6
Sells (3M)
23
Sells (12M)
Total value (12M): $45.96M
GORDON WILLIAM BINGHAM
Director
$521,725
@ $208.69 · 2026-03-09
DORNEMANN MICHAEL
Director
$296,195
@ $213.09 · 2026-03-05
GORDON WILLIAM BINGHAM
Director
$522,525
@ $209.01 · 2026-03-02
EMERSON DANIEL P
Officer
$535,637
@ $213.57 · 2026-03-02
GOLDSTEIN LAINIE
Chief Financial Officer
$248,906
@ $213.47 · 2026-03-02
SHERESKY MICHAEL J
Director
$30,183
@ $194.73 · 2026-02-18
EMERSON DANIEL P
Officer
$274,658
@ $248.11 · 2025-12-02
GOLDSTEIN LAINIE
Chief Financial Officer
$399,953
@ $248.11 · 2025-12-02
SRINIVASAN LAVERNE EVANS
Director
$321,664
@ $238.27 · 2025-11-18
SHERESKY MICHAEL J
Director
$42,790
@ $235.11 · 2025-11-17
GOLDSTEIN LAINIE
Chief Financial Officer
$2.50M
@ $250.00 · 2025-09-08
MOSES JON J
Director
$239,570
@ $239.57 · 2025-09-04
EMERSON DANIEL P
Officer
$474,110
@ $238.73 · 2025-09-03
GOLDSTEIN LAINIE
Chief Financial Officer
$2.77M
@ $239.57 · 2025-09-02
GOLDSTEIN LAINIE
Chief Financial Officer
$4.61M
@ $230.64 · 2025-08-28
EMERSON DANIEL P
Officer
$5.11M
@ $227.47 · 2025-08-21
SLATOFF KARL
President
$11.16M
@ $227.68 · 2025-08-21
SRINIVASAN LAVERNE EVANS
Director
$528,868
@ $227.47 · 2025-08-21
SHERESKY MICHAEL J
Director
$46,227
@ $233.47 · 2025-08-18
MOSES JON J
Director
$231,330
@ $231.33 · 2025-08-15
SHERESKY MICHAEL J
Director
$45,106
@ $225.53 · 2025-06-02
EMERSON DANIEL P
Officer
$6.09M
@ $225.22 · 2025-06-02
GOLDSTEIN LAINIE
Chief Financial Officer
$8.95M
@ $225.22 · 2025-06-02
SHERESKY MICHAEL J
Director
$37,057
@ $214.20 · 2025-03-06
EMERSON DANIEL P
Officer
$121,885
@ $211.24 · 2025-03-03
GOLDSTEIN LAINIE
Chief Financial Officer
$175,118
@ $211.24 · 2025-03-03
SLATOFF KARL
President
$7.02M
@ $208.13 · 2025-02-25
EMERSON DANIEL P
Officer
$262,197
@ $187.95 · 2024-12-03
GOLDSTEIN LAINIE
Chief Financial Officer
$212,221
@ $187.64 · 2024-12-02
EMERSON DANIEL P
Officer
$818,545
@ $176.79 · 2024-11-08
SRINIVASAN LAVERNE EVANS
Director
$358,340
@ $179.17 · 2024-11-08
GOLDSTEIN LAINIE
Chief Financial Officer
$8.76M
@ $175.05 · 2024-11-08
EMERSON DANIEL P
Officer
$124,931
@ $158.14 · 2024-09-03
GOLDSTEIN LAINIE
Chief Financial Officer
$182,177
@ $158.14 · 2024-09-03
SHERESKY MICHAEL J
Director
$28,618
@ $149.83 · 2024-08-19
SHERESKY MICHAEL J
Director
$36,432
@ $167.12 · 2024-06-06
EMERSON DANIEL P
Officer
$2.07M
@ $162.39 · 2024-06-04
GOLDSTEIN LAINIE
Chief Financial Officer
$2.32M
@ $162.05 · 2024-06-03
MOSES JON J
Director
$378,138
@ $151.26 · 2024-05-21
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.
🎭 Mr. Market's Mood
Learn more →TSLA
😐Neutral(47/100)
"Market is pricing this stock without strong emotion in either direction"
Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
TTWO
😨Fear(37/100)
"Market is pessimistic — investigate whether fears are temporary or structural"
Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
⚖️ Buffett Signal
Learn more →TSLA
⚪Awaiting DCF Data
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
DCF Margin of Safety: N/AMr. Market's Mood: Neutral (47)
TTWO
⚪Awaiting DCF Data
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
DCF Margin of Safety: N/AMr. Market's Mood: Fear (37)