Compare Stocks › MRK vs NKE

Merck & Co., Inc. (MRK) vs NIKE, Inc. (NKE): Which Is the Better Buy in 2026?

As of 2026-11-01, MRK is undervalued at $150, with a DCF intrinsic value of $596 and a margin of safety of 75%. NKE is undervalued at $39, with an intrinsic value of $103 and a margin of safety of 63%. Of the two, MRK has the wider margin of safety.

MRK
Merck & Co., Inc.
$149.52
VS
NKE
NIKE, Inc.
$38.67

Rewards

MRK
  • ★Gross margin of 76.9% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
  • ★Each dollar of retained earnings has created $4.94 of earning power — management is an exceptional capital allocator.
  • ★Management has timed buybacks well — 2 out of 3 years showed value-accretive repurchases.
NKE
  • ★NIKE, Inc. has maintained ROIC above 10% for 4 consecutive years, suggesting solid business economics.
  • ★NIKE, Inc. scores 71/100 on the Economic Moat Score (Wide Moat), with roic consistency as the strongest competitive dimension.
  • ★Return on equity has consistently exceeded 20% over 4 years, indicating efficient use of shareholder capital.

Risks

MRK
  • ⚠PEG ratio of 2.82 indicates the stock is expensive relative to its expected growth — the market may be pricing in more growth than analysts project.
  • ⚠7 insider sales totaling $30.0M with no purchases in the past 3 months — insiders are reducing their exposure.
  • ⚠Free cash flow has declined at a 5.6% CAGR over the past 4 years — a concerning trend.
NKE
  • ⚠PEG ratio of 3.35 indicates the stock is expensive relative to its expected growth — the market may be pricing in more growth than analysts project.
  • ⚠8 insider sales with no purchases in the past 3 months — insiders are reducing their exposure.
  • ⚠Free cash flow has declined at a 23.5% CAGR over the past 4 years — a concerning trend.

Key Valuation Metrics

Learn more →
MRK
NKE
Valuation
N/A
Free Cash Flow
$1.77B
N/A
FCF Yield
3.08%
151.03
Trailing P/E
18.59
16.44
Forward P/E
24.84
Quality & Moat
22.88%
ROIC
10.90%
43.48%
ROE
21.56%
76.91%
Gross Margin
43.41%
2.82
PEG Ratio
3.35
Balance Sheet Safety
1.11
Net Debt / Equity
0.18
N/A
Interest Coverage
N/A
2.93
Net Debt / EBITDA
0.56
2.27%
Dividend Yield
4.24%
MRK: 5Ties: 1NKE: 4
MRKNKE

Historical Fundamentals

Learn more →
MRK

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

NKE

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

$1 Retained Earnings Test

Learn more →
MRK
$-1.72
created per $1 retained over 3 years
Market Cap Declined
Σ Retained
$12.28B
Δ Market Cap
$-21.09B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
NKE
$-21.15
created per $1 retained over 3 years
Market Cap Declined
Σ Retained
$5.15B
Δ Market Cap
$-108.96B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →
MRK
74.9% Margin of Safety
Price is 74.9% below estimated fair value
Current Price: $149.52
Fair Value: $596.15
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
NKE
62.5% Margin of Safety
Price is 62.5% below estimated fair value
Current Price: $38.67
Fair Value: $103.18
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →
MRK

Requires positive FCF to compute implied growth rate.

NKE

What growth rate is the market pricing in at $39?

+6.8%
Market-Implied Owner Earnings Growth
Standard FCF implies +15.0%

The market implies +6.8% Owner Earnings growth, above historical trends.

Standard FCF implies a demanding +15.0%, reflecting heavy growth investment.

Economic Moat Score

Learn more →
MRK
68/100
Narrow Moat
70+ Wide · 40-69 Narrow · <40 None

Narrow moat with revenue predictability as the key competitive advantage. Improving margin stability would strengthen the moat.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
NKE
71/100
Wide Moat
70+ Wide · 40-69 Narrow · <40 None

Wide moat with strength across all dimensions. ROIC Consistency is the standout factor.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.

Forensic Accounting

Learn more →
MRK
-2.31
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
NKE
-2.18
Possible Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Ownership Breakdown

Learn more →
MRK
Insiders 0.1%Institutions 82.9%Retail & Other 17.1%
No. of Institutional Holders4,903
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
NKE
Insiders 2.0%Institutions 83.9%Retail & Other 14.1%
No. of Institutional Holders2,351
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →
MRK
0
Buys (3M)
0
Buys (12M)
THULIN INGE G
Director
$250,000
@ $88.28 · 2025-02-06
BAKER DOUGLAS M JR
Director
$1.33M
@ $88.50 · 2025-02-05
Open market purchases · includes direct & indirect ownership · excludes option exercises
NKE
0
Buys (3M)
9
Buys (12M)
Total value (12M): $9.19M
HILL ELLIOTT
Chief Executive Officer
$1.00M
@ $42.27 · 2026-04-13
HILL ELLIOTT
Chief Executive Officer
$1.00M
@ $42.27 · 2026-04-13
COOK TIMOTHY D
Director
$1.06M
@ $42.43 · 2026-04-10
ROGERS JOHN W JR
Director
$173,360
@ $43.34 · 2026-04-09
SWAN ROBERT HOLMES
Director
$500,002
@ $42.44 · 2026-04-07
HILL ELLIOTT
Chief Executive Officer
$1.00M
@ $61.10 · 2025-12-29
COOK TIMOTHY D
Director
$2.95M
@ $58.97 · 2025-12-22
SWAN ROBERT HOLMES
Director
$500,080
@ $57.54 · 2025-12-22
KNUDSTORP JORGEN VIG
Director
$1.00M
@ $62.09 · 2025-11-07
SWAN ROBERT HOLMES
Director
$502,756
@ $58.46 · 2025-04-04
ROGERS JOHN W JR
Director
$191,624
@ $76.65 · 2024-12-27
Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →
MRK
7
Sells (3M)
21
Sells (12M)
Total value (12M): $72.01M
GUINDO CHIRFI
Officer
$1.35M
@ $135.00 · 2026-08-13
ZACHARY JENNIFER L
General Counsel
$10.72M
@ $133.46 · 2026-08-12
DELUCA RICHARD ROBERT JR.
Officer
$5.94M
@ $131.12 · 2026-08-12
GUINDO CHIRFI
Officer
$1.97M
@ $131.00 · 2026-08-06
DELUCA RICHARD ROBERT JR.
Officer
$788,773
@ $130.38 · 2026-08-06
MARALDO DAVID R.
Officer
$2.41M
@ $128.72 · 2026-08-05
WILLIAMS DAVID MICHAEL
Chief Technology Officer
$6.81M
@ $128.77 · 2026-08-05
GUINDO CHIRFI
Officer
$1.21M
@ $121.46 · 2026-02-12
LI DEAN Y
Officer
$1.20M
@ $117.52 · 2026-02-10
GUINDO CHIRFI
Officer
$1.18M
@ $118.41 · 2026-02-09
ZACHARY JENNIFER L
General Counsel
$14.49M
@ $119.15 · 2026-02-09
WILLIAMS DAVID MICHAEL
Chief Technology Officer
$609,525
@ $121.91 · 2026-02-06
OOSTHUIZEN JOHANNES JACOBUS
Officer
$1.83M
@ $121.87 · 2026-02-06
DELUCA RICHARD ROBERT JR.
Officer
$4.56M
@ $120.92 · 2026-02-06
GUINDO CHIRFI
Officer
$2.44M
@ $121.88 · 2026-02-05
LI DEAN Y
Officer
$1.79M
@ $118.77 · 2026-02-04
LITCHFIELD CAROLINE
Chief Financial Officer
$5.02M
@ $119.61 · 2026-02-04
SMART DALTON E. III
Officer
$765,920
@ $119.67 · 2026-02-04
DAVIS ROBERT M
Chief Executive Officer
$5.60M
@ $118.04 · 2026-02-04
DOWNING CRISTAL N.
Officer
$616,395
@ $87.00 · 2025-11-10
WILLIAMS DAVID MICHAEL
Chief Technology Officer
$720,040
@ $83.59 · 2025-11-03
SMART DALTON E. III
Officer
$352,723
@ $82.76 · 2025-04-25
OOSTHUIZEN JOHANNES JACOBUS
Officer
$714,745
@ $84.09 · 2025-02-19
WILLIAMS DAVID MICHAEL
Chief Technology Officer
$512,057
@ $85.34 · 2025-02-13
DOWNING CRISTAL N.
Officer
$209,551
@ $88.76 · 2025-02-06
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
NKE
8
Sells (3M)
11
Sells (12M)
Total value (12M): $7.72M
MCCARTNEY PHILIP
Officer
$96,193
@ $37.59 · 2026-09-09
ALAGIRISAMY VENKATESH
Chief Operating Officer
$137,993
@ $37.59 · 2026-09-09
LEINWAND ROBERT
Officer
$137,053
@ $37.59 · 2026-09-09
MONTAGNE AMY
President
$204,657
@ $42.05 · 2026-08-07
MCCARTNEY PHILIP
Officer
$21,798
@ $41.60 · 2026-08-05
ALAGIRISAMY VENKATESH
Chief Operating Officer
$37,024
@ $41.60 · 2026-08-05
FRIEND MATTHEW
Chief Financial Officer
$102,461
@ $41.60 · 2026-08-05
LEINWAND ROBERT
Officer
$34,154
@ $41.60 · 2026-08-05
MCCARTNEY PHILIP
Officer
$803,440
@ $46.18 · 2026-06-12
LEINWAND ROBERT
Officer
$565,021
@ $62.33 · 2026-02-12
PARKER MARK G
Officer and Director
$5.58M
@ $64.80 · 2025-11-14
HEINLE TREASURE
Officer
$306,461
@ $71.27 · 2025-10-06
LEINWAND ROBERT
Officer
$52,367
@ $75.13 · 2025-10-02
LEINWAND ROBERT
Officer
$76,058
@ $74.64 · 2025-09-05
PARKER MARK G
Officer and Director
$6.54M
@ $75.93 · 2025-08-14
MCCARTNEY PHILIP
Officer
$244,138
@ $77.21 · 2025-08-13
LEINWAND ROBERT
Officer
$123,152
@ $74.91 · 2025-08-05
PARKER MARK G
Officer and Director
$7.95M
@ $72.29 · 2025-07-16
PARKER MARK G
Officer and Director
$9.49M
@ $62.05 · 2025-05-14
NIELSEN JOHANNA
Officer
$7,978
@ $57.81 · 2025-04-24
PARKER MARK G
Officer and Director
$12.36M
@ $72.83 · 2025-02-14
LEINWAND ROBERT
Officer
$328,082
@ $72.81 · 2025-02-13
O NEILL HEIDI
Officer
$1.01M
@ $71.18 · 2025-02-11
PARKER MARK G
Officer and Director
$3.46M
@ $76.64 · 2024-11-14
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →
MRK
FearGreed
😏Greed(65/100)

"Market is optimistic — be cautious and ensure you have a margin of safety"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
NKE
FearGreed
😨Fear(40/100)

"Market is pessimistic — investigate whether fears are temporary or structural"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →
MRK
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Greed (65)
NKE
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Fear (40)
View MRK Full AnalysisView NKE Full Analysis

Frequently Asked Questions: MRK vs NKE

Is Merck & Co., Inc. or NIKE, Inc. more undervalued in 2026?▼

Based on our discounted cash flow model, MRK trades at a 74.9% margin of safety (intrinsic value $596 vs. price $150), compared to NKE's 62.5% margin of safety (intrinsic $103 vs. $39).

Which stock has a wider economic moat, Merck & Co., Inc. or NIKE, Inc.?▼

NKE scores 71/100 (Wide moat), while MRK scores 68/100 (Narrow moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.

Which stock has higher return on invested capital, Merck & Co., Inc. or NIKE, Inc.?▼

MRK earns 22.9% ROIC versus NKE's 10.9%. A higher ROIC means the company generates more profit per dollar of capital employed, a hallmark of durable competitive advantage in Buffett-style analysis.

Which dividend is safer, Merck & Co., Inc.'s or NIKE, Inc.'s?▼

MRK's dividend earns a safety score of 79/100 (Safe), compared to NKE's 34/100 (Unsafe). MRK has raised its dividend for 3 consecutive years.

MRK vs NKE: Which Is the Better Buy in 2026? | SafetyMargin.io