Mastercard Incorporated (MA) vs Willis Towers Watson Public Limited Company (WTW): Which Is the Better Buy in 2026?
As of 2026-06-21, MA is fairly valued at $490, with a DCF intrinsic value of $571 and a margin of safety of 14%. WTW is undervalued at $255, with an intrinsic value of $526 and a margin of safety of 51%. Of the two, WTW has the wider margin of safety.
Rewards
- ★Mastercard Incorporated has maintained ROIC above 15% for 4 consecutive years, indicating a durable competitive advantage.
- ★Gross margin of 100.0% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
- ★Mastercard Incorporated scores 99/100 on the Economic Moat Score (Wide Moat), with roic consistency as the strongest competitive dimension.
- ★Willis Towers Watson Public Limited Company has maintained ROIC above 15% for 4 consecutive years, indicating a durable competitive advantage.
- ★Willis Towers Watson Public Limited Company scores 89/100 on the Economic Moat Score (Wide Moat), with roic consistency as the strongest competitive dimension.
- ★Free cash flow has grown at a 36.5% CAGR over the past 4 years, demonstrating strong earnings power growth.
Risks
- ⚠High leverage (1.60x net debt/equity) combined with thin interest coverage (-1.0x) poses financial risk.
- ⚠10 insider sales with no purchases over the past 12 months — a persistent pattern of insider selling.
- ⚠Altman Z-Score of 1.56 places the company in the distress zone — financial patterns resemble those of companies that experienced bankruptcy.
Key Valuation Metrics
Learn more →Historical Fundamentals
Learn more →Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
$1 Retained Earnings Test
Learn more →> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Discounted Cash Flow (DCF) Analysis
Learn more →Reverse DCF — Market-Implied Growth
Learn more →What growth rate is the market pricing in at $490?
The market implies +13.0% Owner Earnings growth, roughly in line with history — reasonably priced.
Standard FCF implies +12.0%, reflecting ongoing growth investment.
What growth rate is the market pricing in at $255?
The market implies +4.9% Owner Earnings growth, above historical trends.
Standard FCF implies a demanding +3.0%, reflecting heavy growth investment.
Economic Moat Score
Learn more →Wide moat with strength across all dimensions. ROIC Consistency is the standout factor.
Wide moat with strength across all dimensions. ROIC Consistency is the standout factor.
Forensic Accounting
Learn more →M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Ownership Breakdown
Learn more →High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.
Insider Buying Activity
Learn more →Open market purchases · includes direct & indirect ownership · excludes option exercises.
Insider Selling Activity
Learn more →Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.
🎭 Mr. Market's Mood
Learn more →"Market is pricing this stock without strong emotion in either direction"
"Market is pricing this stock without strong emotion in either direction"
Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
⚖️ Buffett Signal
Learn more →The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
Frequently Asked Questions: MA vs WTW
Is Mastercard Incorporated or Willis Towers Watson Public Limited Company more undervalued in 2026?▼
Based on our discounted cash flow model, WTW trades at a 51.4% margin of safety (intrinsic value $526 vs. price $255), compared to MA's 14.2% margin of safety (intrinsic $571 vs. $490).
Which stock has a wider economic moat, Mastercard Incorporated or Willis Towers Watson Public Limited Company?▼
MA scores 99/100 (Wide moat), while WTW scores 89/100 (Wide moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.
Is Willis Towers Watson Public Limited Company in financial distress?▼
WTW's Altman Z-Score of 1.6 places it in the Distress zone, signaling elevated bankruptcy risk. MA scores 10.6 (Safe zone). The Altman Z-Score is a five-factor model that predicts insolvency within two years; scores below 1.81 indicate significant distress.
Which company has better free cash flow, Mastercard Incorporated or Willis Towers Watson Public Limited Company?▼
Willis Towers Watson Public Limited Company (WTW) generates a 8.5% free cash flow yield, compared to Mastercard Incorporated's 3.7%. A higher FCF yield means the business converts more of its market value into cash that can be returned to shareholders or reinvested.
Which stock has higher return on invested capital, Mastercard Incorporated or Willis Towers Watson Public Limited Company?▼
MA earns 63.5% ROIC versus WTW's 10.7%. A higher ROIC means the company generates more profit per dollar of capital employed, a hallmark of durable competitive advantage in Buffett-style analysis.
Which dividend is safer, Mastercard Incorporated's or Willis Towers Watson Public Limited Company's?▼
MA's dividend earns a safety score of 94/100 (Very Safe), compared to WTW's 91/100 (Very Safe). MA has raised its dividend for 3 consecutive years.