SafetyMargin.ioSafetyMargin.io
BlogWatchlistCompare
Compare Stocks › IP vs JNJ

International Paper Company (IP) vs Johnson & Johnson (JNJ)

IP
International Paper Company
$34.00
VS
JNJ
Johnson & Johnson
$237.60

Rewards

IP
  • ★3 insider purchases totaling $4.0M with no sells in the past 3 months — insiders are putting their own money in.
  • ★Market sentiment is in extreme fear territory (score: 19/100) — historically, periods of fear have often presented buying opportunities.
JNJ
  • ★Johnson & Johnson has maintained ROIC above 10% for 4 consecutive years, suggesting solid business economics.
  • ★Gross margin of 68.1% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
  • ★Johnson & Johnson scores 90/100 on the Economic Moat Score (Wide Moat), with revenue predictability as the strongest competitive dimension.

Risks

IP
  • ⚠ROIC has declined by 9.7 percentage points over the observed period, which may signal competitive erosion.
  • ⚠International Paper Company scores only 17/100 on the Economic Moat Score, suggesting limited durable competitive advantages.
  • ⚠Share count has increased by 51% over the past 4 years, diluting existing shareholders.
JNJ
  • ⚠FCF yield of 2.9% is below 3%, meaning the market is pricing in substantial future growth to justify the current price.
  • ⚠7 insider sales totaling $58.4M with no purchases in the past 3 months — insiders are reducing their exposure.

Key Valuation Metrics

Learn more →
IP
JNJ
Valuation
$553.25M
Free Cash Flow
$16.63B
3.07%
FCF Yield
2.90%
N/A
Trailing P/E
21.56
11.70
Forward P/E
18.90
Quality & Moat
4.77%
ROIC
13.63%
-23.71%
ROE
32.87%
29.74%
Gross Margin
68.08%
N/A
PEG Ratio
0.44
Balance Sheet Safety
0.71
Debt / Equity
0.60
N/A
Interest Coverage
N/A
2.38
Net Debt / EBITDA
0.86
5.44%
Dividend Yield
2.19%
IP: 3Ties: 1JNJ: 6
IPJNJ

Historical Fundamentals

Learn more →
IP

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

JNJ

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

$1 Retained Earnings Test

Learn more →
IP
N/A
Net losses over 3 years — test not applicable
Company had negative cumulative retained earnings
Σ Retained
$-4.93B
Δ Market Cap
+$8.67B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
JNJ
$0.91
created per $1 retained over 3 years
Mediocre Allocator
Σ Retained
$40.05B
Δ Market Cap
+$36.63B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →
IP
41.6% Margin of Safety
Price is 41.6% below estimated fair value
Current Price: $34.00
Fair Value: $58.23
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
JNJ
2.9% Margin of Safety
Price is 2.9% below estimated fair value
Current Price: $237.60
Fair Value: $244.77
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →
IP

What growth rate is the market pricing in at $34?

+20.1%
Market-Implied FCF Growth Rate

Market pricing in significantly higher growth than history — aggressive.

JNJ

What growth rate is the market pricing in at $238?

+9.3%
Market-Implied Owner Earnings Growth
Standard FCF implies +15.8%

The market implies +9.3% Owner Earnings growth, below historical trends — potential opportunity.

Standard FCF implies a more demanding +15.8%, reflecting heavy growth investment expected to generate future returns.

Economic Moat Score

Learn more →
IP
17/100
No Moat
70+ Wide · 40-69 Narrow · <40 None

No durable moat detected, though reinvestment efficiency shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
JNJ
90/100
Wide Moat
70+ Wide · 40-69 Narrow · <40 None

Wide moat with strength across all dimensions. Revenue Predictability is the standout factor.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.

Forensic Accounting

Learn more →
IP
-2.71
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
JNJ
-2.31
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Ownership Breakdown

Learn more →
IP
Insiders 0.4%Institutions 102.4%
No. of Institutional Holders1,184
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
JNJ
Insiders 0.1%Institutions 75.8%Retail & Other 24.2%
No. of Institutional Holders5,544
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →
IP
3
Buys (3M)
3
Buys (12M)
Total value (12M): $4.01M
GUSTAFSSON PER ANDERS
Director
$1.00M
@ $38.33 · 2026-03-12
CONNOR CHRISTOPHER M
Director
$1.01M
@ $40.37 · 2026-01-30
SILVERNAIL ANDREW K.
Chief Executive Officer
$2.00M
@ $39.98 · 2026-01-30
Open market purchases · includes direct & indirect ownership · excludes option exercises
JNJ
0
Buys (3M)
1
Buys (12M)
Total value (12M): $257,688
MORIKIS JOHN G
Director
$257,688
@ $206.15 · 2025-11-26
WEINBERGER MARK A
Director
$147,220
@ $147.22 · 2024-12-12
WOODS EUGENE A
Director
$14,553
@ $145.53 · 2024-04-30
Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →
IP
0
Sells (3M)
2
Sells (12M)
Total value (12M): $746,159
SAAB JOSEPH R
General Counsel
$409,815
@ $45.53 · 2025-09-16
GOUGHNOUR HOLLY G
Officer
$336,344
@ $44.85 · 2025-05-05
SULLIVAN KATHRYN D.
Director
$35,034
@ $58.39 · 2024-11-29
SULLIVAN KATHRYN D.
Director
$33,714
@ $56.19 · 2024-11-15
SULLIVAN KATHRYN D.
Director
$32,100
@ $53.50 · 2024-10-31
SULLIVAN KATHRYN D.
Director
$28,848
@ $48.08 · 2024-10-15
SULLIVAN KATHRYN D.
Director
$29,208
@ $48.68 · 2024-09-30
SULLIVAN KATHRYN D.
Director
$29,688
@ $49.48 · 2024-09-16
SAAB JOSEPH R
General Counsel
$115,412
@ $47.30 · 2024-09-12
GOUGHNOUR HOLLY G
Officer
$236,100
@ $47.22 · 2024-09-06
SULLIVAN KATHRYN D.
Director
$28,740
@ $47.90 · 2024-08-30
ELLIS CLAYTON R
Officer
$439,470
@ $48.83 · 2024-08-28
SULLIVAN KATHRYN D.
Director
$27,660
@ $46.10 · 2024-08-15
SULLIVAN KATHRYN D.
Director
$27,756
@ $46.26 · 2024-07-31
SULLIVAN KATHRYN D.
Director
$26,208
@ $43.68 · 2024-07-15
SULLIVAN KATHRYN D.
Director
$25,662
@ $42.77 · 2024-06-28
SULLIVAN KATHRYN D.
Director
$27,066
@ $45.11 · 2024-06-14
SULLIVAN KATHRYN D.
Director
$26,748
@ $44.58 · 2024-05-31
SULLIVAN KATHRYN D.
Director
$23,946
@ $39.91 · 2024-05-15
SULLIVAN KATHRYN D.
Director
$20,964
@ $34.94 · 2024-04-30
SULLIVAN KATHRYN D.
Director
$22,668
@ $37.78 · 2024-04-15
SULLIVAN KATHRYN D.
Director
$23,352
@ $38.92 · 2024-04-01
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
JNJ
7
Sells (3M)
12
Sells (12M)
Total value (12M): $101.23M
DECKER ROBERT J
Officer
$1.01M
@ $247.87 · 2026-02-27
SCHMID TIMOTHY
Officer
$324,763
@ $245.66 · 2026-02-20
SCHMID TIMOTHY
Officer
$5.53M
@ $244.33 · 2026-02-18
WOLK JOSEPH J
Chief Financial Officer
$21.77M
@ $242.80 · 2026-02-17
SWANSON JAMES D
Chief Technology Officer
$15.11M
@ $243.39 · 2026-02-17
BROADHURST VANESSA
Officer
$1.51M
@ $243.39 · 2026-02-17
REED JOHN C
Officer
$13.11M
@ $243.00 · 2026-02-17
REED JOHN C
Officer
$4.19M
@ $192.71 · 2025-10-17
TAUBERT JENNIFER L
Officer
$10.04M
@ $177.81 · 2025-09-04
DUATO JOAQUIN BOIX
Chief Executive Officer
$22.55M
@ $179.21 · 2025-08-22
WOLK JOSEPH J
Chief Financial Officer
$2.98M
@ $176.91 · 2025-08-15
REED JOHN C
Officer
$3.13M
@ $163.55 · 2025-07-17
DECKER ROBERT J
Officer
$1.16M
@ $165.88 · 2025-02-25
SCHMID TIMOTHY
Officer
$62,928
@ $156.15 · 2025-02-18
WOLK JOSEPH J
Chief Financial Officer
$2.00M
@ $153.89 · 2025-02-07
DECKER ROBERT J
Officer
$930,113
@ $165.06 · 2024-08-30
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →
IP
FearGreed
🥶Extreme Fear(19/100)

"Mr. Market is panicking — potential buying opportunity if fundamentals are strong"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
JNJ
FearGreed
😐Neutral(59/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →
IP
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Extreme Fear (19)
JNJ
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (59)
View IP Full AnalysisView JNJ Full Analysis