Compare StocksINTC vs WBD

Intel Corporation (INTC) vs Warner Bros. Discovery, Inc. (WBD)

INTC
Intel Corporation
$46.18
VS
WBD
Warner Bros. Discovery, Inc.
$27.63

Rewards

INTC
    WBD
    • FCF yield of 23.4% is historically attractive — the business generates significant cash relative to its price.

    Risks

    INTC
    • Intel Corporation scores only 17/100 on the Economic Moat Score, suggesting limited durable competitive advantages.
    WBD
    • Net debt/EBITDA of 4.4x indicates heavy leverage — it would take over 4 years of EBITDA to pay off net debt.
    • Altman Z-Score of 0.94 places the company in the distress zone — financial patterns resemble those of companies that experienced bankruptcy.
    • 11 insider sales totaling $206.2M with no purchases in the past 3 months — insiders are reducing their exposure.

    Key Valuation Metrics

    Learn more →
    INTC
    WBD
    Valuation
    $-4.50B
    Free Cash Flow
    $16.02B
    -1.95%
    FCF Yield
    23.37%
    N/A
    Trailing P/E
    95.28
    46.59
    Forward P/E
    -1657.47
    Quality & Moat
    1.24%
    ROIC
    2.94%
    -0.21%
    ROE
    1.96%
    36.56%
    Gross Margin
    44.55%
    N/A
    PEG Ratio
    N/A
    Balance Sheet Safety
    0.37
    Debt / Equity
    0.99
    N/A
    Interest Coverage
    N/A
    0.77
    Net Debt / EBITDA
    4.37
    N/A
    Dividend Yield
    N/A
    INTC: 2Ties: 1WBD: 6
    INTCWBD

    Historical Fundamentals

    Learn more →
    INTC

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

    WBD

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

    $1 Retained Earnings Test

    Learn more →
    INTC
    N/A
    Net losses over 3 years — test not applicable
    Company had negative cumulative retained earnings
    Σ Retained
    $-22.02B
    Δ Market Cap
    +$74.94B
    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
    WBD
    N/A
    Net losses over 3 years — test not applicable
    Company had negative cumulative retained earnings
    Σ Retained
    $-13.71B
    Δ Market Cap
    +$48.44B
    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

    Discounted Cash Flow (DCF) Analysis

    Learn more →
    INTC
    Insufficient Data
    Enter initial FCF to calculate intrinsic value
    Current Price: $46.18
    Fair Value: $0.00
    Strongly undervalued
    Undervalued
    Fairly valued
    Overvalued
    Strongly overvalued
    WBD
    231.5% Overvalued
    Price is 231.5% above estimated fair value
    Current Price: $27.63
    Fair Value: $8.33
    Strongly undervalued
    Undervalued
    Fairly valued
    Overvalued
    Strongly overvalued

    Reverse DCF — Market-Implied Growth

    Learn more →
    INTC

    Requires positive FCF to compute implied growth rate.

    WBD

    What growth rate is the market pricing in at $28?

    +34.6%
    Market-Implied Owner Earnings Growth
    Standard FCF implies -8.6%

    Economic Moat Score

    Learn more →
    INTC
    17/100
    No Moat
    70+ Wide · 40-69 Narrow · <40 None

    No durable moat detected, though revenue predictability shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.

    Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.
    WBD
    33/100
    No Moat
    70+ Wide · 40-69 Narrow · <40 None

    No durable moat detected, though reinvestment efficiency shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.

    Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.

    Forensic Accounting

    Learn more →
    INTC
    -2.59
    Unlikely Manipulator
    Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

    M-Score Trend

    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
    WBD
    -2.57
    Unlikely Manipulator
    Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

    M-Score Trend

    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

    Ownership Breakdown

    Learn more →
    INTC
    Insiders 4.4%Institutions 62.0%Retail & Other 33.6%
    No. of Institutional Holders3,154
    High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
    WBD
    Insiders 4.5%Institutions 73.8%Retail & Other 21.7%
    No. of Institutional Holders1,719
    High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

    High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

    Insider Buying Activity

    Learn more →
    INTC
    1
    Buys (3M)
    1
    Buys (12M)
    Total value (12M): $249,985
    ZINSNER DAVID A
    Chief Financial Officer
    $249,985
    @ $42.50 · 2026-01-26
    GELSINGER PATRICK P
    Chief Executive Officer
    $251,198
    @ $22.53 · 2024-11-04
    GELSINGER PATRICK P
    Chief Executive Officer
    $251,946
    @ $20.16 · 2024-08-05
    GELSINGER PATRICK P
    Chief Executive Officer
    $124,173
    @ $30.29 · 2024-05-01
    GELSINGER PATRICK P
    Chief Executive Officer
    $125,674
    @ $31.42 · 2024-04-29
    Open market purchases · includes direct & indirect ownership · excludes option exercises
    WBD
    0
    Buys (3M)
    1
    Buys (12M)
    Total value (12M): $3.55M
    LEVY ANTON J
    Director
    $3.55M
    @ $10.92 · 2025-08-12
    DI PIAZZA SAMUEL A. JR.
    Director
    $197,918
    @ $11.41 · 2025-03-03
    ZEILER GERHARD
    Officer
    $535,920
    @ $9.24 · 2024-11-11
    ZEILER GERHARD
    Officer
    $830,000
    @ $8.30 · 2024-05-13
    Open market purchases · includes direct & indirect ownership · excludes option exercises

    Open market purchases · includes direct & indirect ownership · excludes option exercises.

    Insider Selling Activity

    Learn more →
    INTC
    1
    Sells (3M)
    1
    Sells (12M)
    Total value (12M): $981,000
    MILLER BOISE APRIL
    Officer
    $981,000
    @ $49.05 · 2026-02-02
    HOLTHAUS MICHELLE JOHNSTON
    General Counsel
    $650,000
    @ $26.00 · 2024-11-07
    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
    WBD
    11
    Sells (3M)
    19
    Sells (12M)
    Total value (12M): $237.39M
    MERCHANT FAZAL F
    Director
    $961,800
    @ $27.48 · 2026-03-16
    PERRETTE JEAN-BRIAC
    Officer
    $18.07M
    @ $27.42 · 2026-03-16
    GOULD PAUL A
    Director
    $16.41M
    @ $27.35 · 2026-03-16
    AIYAR PRIYA
    Officer
    $2.75M
    @ $27.85 · 2026-03-10
    CAMPBELL BRUCE L
    Officer
    $1.16M
    @ $27.82 · 2026-03-09
    ZEILER GERHARD
    Officer
    $16.81M
    @ $28.02 · 2026-03-04
    WIEDENFELS GUNNAR
    Chief Financial Officer
    $27.95M
    @ $28.17 · 2026-03-04
    AIYAR PRIYA
    Officer
    $6.31M
    @ $28.24 · 2026-03-03
    GIRDWOOD AMY
    Officer
    $2.12M
    @ $28.25 · 2026-03-03
    ZASLAV DAVID M
    Chief Executive Officer
    $113.16M
    @ $28.26 · 2026-03-03
    FISHER RICHARD W.
    Director
    $462,727
    @ $28.31 · 2026-03-03
    LOCKE LORI C
    Officer
    $394,558
    @ $27.94 · 2025-12-10
    WIEDENFELS GUNNAR
    Chief Financial Officer
    $7.17M
    @ $29.50 · 2025-12-10
    LOCKE LORI C
    Officer
    $247,800
    @ $24.78 · 2025-12-05
    LOCKE LORI C
    Officer
    $360,850
    @ $24.06 · 2025-12-03
    LOCKE LORI C
    Officer
    $235,400
    @ $23.54 · 2025-11-28
    WIEDENFELS GUNNAR
    Chief Financial Officer
    $5.00M
    @ $22.50 · 2025-10-31
    WIEDENFELS GUNNAR
    Chief Financial Officer
    $10.35M
    @ $19.50 · 2025-09-15
    CAMPBELL BRUCE L
    Officer
    $7.47M
    @ $17.00 · 2025-09-12
    ZASLAV DAVID M
    Chief Executive Officer
    $30.08M
    @ $11.73 · 2024-12-16
    SIMS SAVALLE C
    Officer
    $2.09M
    @ $12.36 · 2024-12-13
    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

    🎭 Mr. Market's Mood

    Learn more →
    INTC
    FearGreed
    😐Neutral(53/100)

    "Market is pricing this stock without strong emotion in either direction"

    Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
    WBD
    FearGreed
    😐Neutral(60/100)

    "Market is pricing this stock without strong emotion in either direction"

    Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

    Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

    ⚖️ Buffett Signal

    Learn more →
    INTC
    Awaiting DCF Data

    The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

    DCF Margin of Safety: N/AMr. Market's Mood: Neutral (53)
    WBD
    Awaiting DCF Data

    The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

    DCF Margin of Safety: N/AMr. Market's Mood: Neutral (60)
    View INTC Full AnalysisView WBD Full Analysis