SafetyMargin.ioSafetyMargin.io
BlogWatchlistCompare
Compare Stocks › INTC vs KEY

Intel Corporation (INTC) vs KeyCorp (KEY)

INTC
Intel Corporation
$46.18
VS
KEY
KeyCorp
$19.28

Risks

INTC
  • ⚠Intel Corporation scores only 17/100 on the Economic Moat Score, suggesting limited durable competitive advantages.
KEY
  • ⚠Gross margin of 0.0% is low, suggesting a competitive or commodity-like market with limited pricing power.
  • ⚠KeyCorp scores only 19/100 on the Economic Moat Score, suggesting limited durable competitive advantages.
  • ⚠Share count has increased by 18% over the past 4 years, diluting existing shareholders.

Key Valuation Metrics

Learn more →
INTC
KEY
Valuation
$-4.50B
Free Cash Flow
N/A
-1.95%
FCF Yield
N/A
N/A
Trailing P/E
12.68
46.59
Forward P/E
9.08
Quality & Moat
1.24%
ROIC
15.33%
-0.21%
ROE
N/A
36.56%
Gross Margin
0.00%
N/A
PEG Ratio
N/A
Balance Sheet Safety
0.37
Debt / Equity
N/A
N/A
Interest Coverage
N/A
0.77
Net Debt / EBITDA
N/A
N/A
Dividend Yield
4.25%
INTC: 1Ties: 1KEY: 2
INTCKEY

Historical Fundamentals

Learn more →
INTC

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

KEY

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

$1 Retained Earnings Test

Learn more →
INTC
N/A
Net losses over 3 years — test not applicable
Company had negative cumulative retained earnings
Σ Retained
$-22.02B
Δ Market Cap
+$74.94B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
KEY
N/A
Net losses over 3 years — test not applicable
Company had negative cumulative retained earnings
Σ Retained
$-257.0M
Δ Market Cap
+$6.50B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →
INTC
Insufficient Data
Enter initial FCF to calculate intrinsic value
Current Price: $46.18
Fair Value: $0.00
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
KEY
65.2% Margin of Safety
Price is 65.2% below estimated fair value
Current Price: $19.28
Fair Value: $55.44
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →
INTC

Requires positive FCF to compute implied growth rate.

KEY

Requires positive FCF to compute implied growth rate.

Economic Moat Score

Learn more →
INTC
17/100
No Moat
70+ Wide · 40-69 Narrow · <40 None

No durable moat detected, though revenue predictability shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.
KEY
19/100
No Moat
70+ Wide · 40-69 Narrow · <40 None

No durable moat detected, though reinvestment efficiency shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.

Forensic Accounting

Learn more →
INTC
-2.59
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
KEY
-1.51
Likely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Ownership Breakdown

Learn more →
INTC
Insiders 4.4%Institutions 62.0%Retail & Other 33.6%
No. of Institutional Holders3,154
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
KEY
Insiders 0.3%Institutions 90.0%Retail & Other 9.7%
No. of Institutional Holders1,202
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →
INTC
1
Buys (3M)
1
Buys (12M)
Total value (12M): $249,985
ZINSNER DAVID A
Chief Financial Officer
$249,985
@ $42.50 · 2026-01-26
GELSINGER PATRICK P
Chief Executive Officer
$251,198
@ $22.53 · 2024-11-04
GELSINGER PATRICK P
Chief Executive Officer
$251,946
@ $20.16 · 2024-08-05
GELSINGER PATRICK P
Chief Executive Officer
$124,173
@ $30.29 · 2024-05-01
GELSINGER PATRICK P
Chief Executive Officer
$125,674
@ $31.42 · 2024-04-29
Open market purchases · includes direct & indirect ownership · excludes option exercises
KEY
0
Buys (3M)
4
Buys (12M)
Total value (12M): $151,792
ALLARD JACQUELINE
Director
$2,525
@ $14.03 · 2025-04-22
TOBIN RICHARD J.
Director
$10,380
@ $13.84 · 2025-04-21
KHANNA SOMESH
Director
$1,387
@ $13.87 · 2025-04-21
RAMANI MOHIT
Officer
$137,500
@ $13.75 · 2025-04-21
BANK OF NOVA SCOTIA
Beneficial Owner of more than 10% of a Class of Security
$892,500
@ $17.85 · 2025-02-05
Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →
INTC
1
Sells (3M)
1
Sells (12M)
Total value (12M): $981,000
MILLER BOISE APRIL
Officer
$981,000
@ $49.05 · 2026-02-02
HOLTHAUS MICHELLE JOHNSTON
General Counsel
$650,000
@ $26.00 · 2024-11-07
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
KEY
3
Sells (3M)
9
Sells (12M)
Total value (12M): $8.17M
PAINE ANDREW J III
Officer
$1.53M
@ $23.23 · 2026-02-06
MAGO ANGELA G
Officer
$1.35M
@ $21.55 · 2026-01-29
EVANS KATRINA M.
Officer
$710,789
@ $21.74 · 2026-01-22
PAINE ANDREW J III
Officer
$867,143
@ $19.29 · 2025-09-09
BRADY AMY G
Chief Technology Officer
$880,500
@ $17.61 · 2025-08-08
EVANS KATRINA M.
Officer
$317,390
@ $18.67 · 2025-07-24
GORMAN CHRISTOPHER M
Chief Executive Officer
$2.12M
@ $18.86 · 2025-07-23
BRADY AMY G
Chief Technology Officer
$305,710
@ $16.09 · 2025-06-12
HIGHSMITH CARLTON LEE
Director
$83,000
@ $16.60 · 2025-05-13
KIDIK ALLYSON M
Officer
$17,973
@ $17.69 · 2025-02-14
GORMAN CHRISTOPHER M
Chief Executive Officer
$1.01M
@ $17.46 · 2025-02-13
MAGO ANGELA G
Officer
$294,065
@ $19.59 · 2024-11-06
PAINE ANDREW J III
Officer
$1.26M
@ $19.03 · 2024-11-06
HIGHSMITH CARLTON LEE
Director
$154,260
@ $17.14 · 2024-11-05
BRADY AMY G
Chief Technology Officer
$719,692
@ $16.92 · 2024-08-29
HIGHSMITH CARLTON LEE
Director
$162,100
@ $16.21 · 2024-08-16
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →
INTC
FearGreed
😐Neutral(53/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
KEY
FearGreed
😐Neutral(47/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →
INTC
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (53)
KEY
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (47)
View INTC Full AnalysisView KEY Full Analysis
Intel Corporation (INTC) vs KeyCorp (KEY) Stock Comparison | SafetyMargin.io