Compare Stocks › GS vs WBD

The Goldman Sachs Group, Inc. (GS) vs Warner Bros. Discovery Inc (WBD): Which Is the Better Buy in 2026?

As of 2026-11-01, GS is undervalued at $895, with a DCF intrinsic value of $1584 and a margin of safety of 44%. WBD is undervalued at $31, with an intrinsic value of $505 and a margin of safety of 94%. Of the two, WBD has the wider margin of safety.

GS
The Goldman Sachs Group, Inc.
$894.55
VS
WBD
Warner Bros. Discovery Inc
$30.95

Rewards

GS
  • ★Gross margin of 81.3% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
  • ★Share count has been reduced by 11% over the past 4 years through buybacks, increasing each share's claim on earnings.
  • ★Each dollar of retained earnings has created $2.58 of earning power — management is an exceptional capital allocator.
WBD
  • ★FCF yield of 20.8% is historically attractive — the business generates significant cash relative to its price.

Risks

GS
  • ⚠Altman Z-Score of 0.25 places the company in the distress zone — financial patterns resemble those of companies that experienced bankruptcy.
  • ⚠5 insider sales totaling $12.2M with no purchases in the past 3 months — insiders are reducing their exposure.
WBD
  • ⚠PEG ratio of 55.18 indicates the stock is expensive relative to its expected growth — the market may be pricing in more growth than analysts project.
  • ⚠Altman Z-Score of 0.26 places the company in the distress zone — financial patterns resemble those of companies that experienced bankruptcy.
  • ⚠12 insider sales totaling $81.9M with no purchases in the past 3 months — insiders are reducing their exposure.

Key Valuation Metrics

Learn more →
GS
WBD
Valuation
N/A
Free Cash Flow
$16.17B
N/A
FCF Yield
20.84%
12.86
Trailing P/E
N/A
12.07
Forward P/E
-1238.00
Quality & Moat
2.23%
ROIC
2.21%
17.75%
ROE
-8.79%
81.29%
Gross Margin
47.81%
1.12
PEG Ratio
55.18
Balance Sheet Safety
Net cash
Net Debt / Equity
0.84
N/A
Interest Coverage
N/A
N/A
Net Debt / EBITDA
3.67
2.24%
Dividend Yield
0.00%
GS: 5Ties: 2WBD: 1
GSWBD

Historical Fundamentals

Learn more →
GS

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

WBD

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

$1 Retained Earnings Test

Learn more →
GS
$5.60
created per $1 retained over 3 years
Exceptional Value Creator
Σ Retained
$26.00B
Δ Market Cap
+$145.60B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
WBD
Not enough historical data to compute the retained earnings test.

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →
GS
43.5% Margin of Safety
Price is 43.5% below estimated fair value
Current Price: $894.55
Fair Value: $1584.20
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
WBD
93.9% Margin of Safety
Price is 93.9% below estimated fair value
Current Price: $30.95
Fair Value: $504.67
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →
GS

Requires positive FCF to compute implied growth rate.

WBD

What growth rate is the market pricing in at $31?

-8.7%
Market-Implied Owner Earnings Growth
Standard FCF implies -7.9%

The market implies -8.7% Owner Earnings growth, below historical trends — potential opportunity.

Standard FCF implies a more demanding -7.9%, reflecting heavy growth investment expected to generate future returns.

Economic Moat Score

Learn more →
GS
65/100
Narrow Moat
70+ Wide · 40-69 Narrow · <40 None

Narrow moat with reinvestment efficiency as the key competitive advantage. Improving margin stability would strengthen the moat.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
WBD
33/100
No Moat
70+ Wide · 40-69 Narrow · <40 None

No durable moat detected, though reinvestment efficiency shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.

Forensic Accounting

Learn more →
GS
-2.00
Possible Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
WBD

Insufficient data for Beneish M-Score calculation (requires 2+ years).

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Ownership Breakdown

Learn more →
GS
Insiders 0.6%Institutions 75.7%Retail & Other 23.7%
No. of Institutional Holders3,978
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
WBD
Insiders 4.1%Institutions 79.2%Retail & Other 16.6%
No. of Institutional Holders1,714
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →
GS
0
Buys (3M)
0
Buys (12M)
HESS JOHN B JR.
Director
$2.00M
@ $511.68 · 2025-04-15
JOHNSON KEVIN RONALD
Director
$1.49M
@ $619.02 · 2025-01-17
Open market purchases · includes direct & indirect ownership · excludes option exercises
WBD
0
Buys (3M)
0
Buys (12M)
LEVY ANTON J
Director
$3.55M
@ $10.92 · 2025-08-12
DI PIAZZA SAMUEL A. JR.
Director
$197,918
@ $11.41 · 2025-03-03
ZEILER GERHARD
Officer
$535,920
@ $9.24 · 2024-11-11
Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →
GS
5
Sells (3M)
19
Sells (12M)
Total value (12M): $76.92M
LESLIE ERICKA T
Officer
$229,305
@ $917.22 · 2026-10-28
SOLOMON DAVID M
Chief Executive Officer
$10.93M
@ $910.72 · 2026-10-27
LESLIE ERICKA T
Officer
$222,562
@ $890.25 · 2026-10-22
LESLIE ERICKA T
Officer
$620,280
@ $1033.80 · 2026-08-28
LESLIE ERICKA T
Officer
$184,445
@ $1053.97 · 2026-08-04
LESLIE ERICKA T
Officer
$287,951
@ $1151.80 · 2026-07-15
COLEMAN DENIS P.
Chief Financial Officer
$6.68M
@ $973.55 · 2026-05-14
RUEMMLER KATHRYN H
General Counsel
$13.42M
@ $939.07 · 2026-05-06
FREDMAN SHEARA J.
Officer
$9.57M
@ $929.17 · 2026-05-01
RUEMMLER KATHRYN H
General Counsel
$634,927
@ $929.61 · 2026-05-01
SOLOMON DAVID M
Chief Executive Officer
$3.23M
@ $930.70 · 2026-05-01
GOLTEN ALEXANDER SIMON
Officer
$1.04M
@ $936.18 · 2026-04-23
GOLTEN ALEXANDER SIMON
Officer
$1.02M
@ $919.19 · 2026-04-17
COLEMAN DENIS P.
Chief Financial Officer
$10.94M
@ $941.57 · 2026-02-09
SOLOMON DAVID M
Chief Executive Officer
$255,387
@ $938.92 · 2026-01-29
HALIO CAREY
Officer
$2.64M
@ $927.17 · 2026-01-27
FREDMAN SHEARA J.
Officer
$4.49M
@ $923.75 · 2026-01-23
RUEMMLER KATHRYN H
General Counsel
$8.89M
@ $927.51 · 2026-01-23
HALIO CAREY
Officer
$1.62M
@ $920.62 · 2026-01-23
WALDRON JOHN E.
President
$13.69M
@ $750.30 · 2025-08-28
COLEMAN DENIS P.
Chief Financial Officer
$5.41M
@ $724.40 · 2025-07-25
ROGERS JOHN F W
Officer
$4.31M
@ $717.39 · 2025-07-23
SOLOMON DAVID M
Chief Executive Officer
$4.71M
@ $712.31 · 2025-07-23
SOLOMON DAVID M
Chief Executive Officer
$3.04M
@ $607.17 · 2025-05-14
SOLOMON DAVID M
Chief Executive Officer
$1.50M
@ $622.15 · 2025-02-26
GOLTEN ALEXANDER SIMON
Officer
$3.31M
@ $636.25 · 2025-01-28
HALIO CAREY
Officer and Treasurer
$2.32M
@ $636.74 · 2025-01-24
FREDMAN SHEARA J.
Officer
$1.28M
@ $627.01 · 2025-01-21
RUEMMLER KATHRYN H
General Counsel
$4.76M
@ $634.69 · 2025-01-21
HALIO CAREY
Officer
$965,120
@ $624.67 · 2025-01-21
SOLOMON DAVID M
Chief Executive Officer
$4.00M
@ $610.91 · 2024-11-29
VINIAR DAVID A
Director
$3.06M
@ $612.08 · 2024-11-29
FREDMAN SHEARA J.
Officer
$1.77M
@ $594.51 · 2024-11-06
COLEMAN DENIS P.
Chief Financial Officer
$7.67M
@ $593.03 · 2024-11-06
ROGERS JOHN F W
Officer
$3.83M
@ $596.36 · 2024-11-06
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
WBD
12
Sells (3M)
29
Sells (12M)
Total value (12M): $355.90M
LOCKE LORI C
Officer
$819,005
@ $28.13 · 2026-09-14
FISHER RICHARD W.
Director
$188,002
@ $28.06 · 2026-09-11
LOWE KENNETH W
Director
$5.65M
@ $28.23 · 2026-09-10
GIRDWOOD AMY
Officer
$7.34M
@ $27.98 · 2026-09-09
LOWE KENNETH W
Director
$5.67M
@ $28.35 · 2026-09-03
LEVY ANTON J
Director
$9.65M
@ $28.39 · 2026-09-03
PERRETTE JEAN-BRIAC
Officer
$3.67M
@ $28.96 · 2026-08-27
ZASLAV DAVID M
Chief Executive Officer
$27.12M
@ $28.01 · 2026-08-14
MERCHANT FAZAL F
Director
$1.99M
@ $27.75 · 2026-08-13
FISHER RICHARD W.
Director
$549,200
@ $27.46 · 2026-08-12
LOWE KENNETH W
Director
$3.24M
@ $26.97 · 2026-08-11
ZEILER GERHARD
Officer
$15.99M
@ $27.05 · 2026-08-10
ZASLAV DAVID M
Chief Executive Officer
$59.47M
@ $27.22 · 2026-07-13
GOULD PAUL A
Director
$16.41M
@ $27.35 · 2026-03-16
MERCHANT FAZAL F
Director
$961,800
@ $27.48 · 2026-03-16
PERRETTE JEAN-BRIAC
Officer
$18.07M
@ $27.42 · 2026-03-16
AIYAR PRIYA
Officer
$2.75M
@ $27.85 · 2026-03-10
CAMPBELL BRUCE L
Officer
$1.16M
@ $27.82 · 2026-03-09
ZEILER GERHARD
Officer
$16.81M
@ $28.02 · 2026-03-04
WIEDENFELS GUNNAR
Chief Financial Officer
$27.95M
@ $28.17 · 2026-03-04
ZASLAV DAVID M
Chief Executive Officer
$113.16M
@ $28.26 · 2026-03-03
FISHER RICHARD W.
Director
$462,727
@ $28.31 · 2026-03-03
AIYAR PRIYA
Officer
$6.31M
@ $28.24 · 2026-03-03
GIRDWOOD AMY
Officer
$2.12M
@ $28.25 · 2026-03-03
LOCKE LORI C
Officer
$394,558
@ $27.94 · 2025-12-10
WIEDENFELS GUNNAR
Chief Financial Officer
$7.17M
@ $29.50 · 2025-12-10
LOCKE LORI C
Officer
$247,800
@ $24.78 · 2025-12-05
LOCKE LORI C
Officer
$360,850
@ $24.06 · 2025-12-03
LOCKE LORI C
Officer
$235,400
@ $23.54 · 2025-11-28
WIEDENFELS GUNNAR
Chief Financial Officer
$5.00M
@ $22.50 · 2025-10-31
WIEDENFELS GUNNAR
Chief Financial Officer
$10.35M
@ $19.50 · 2025-09-15
CAMPBELL BRUCE L
Officer
$7.47M
@ $17.00 · 2025-09-12
ZASLAV DAVID M
Chief Executive Officer
$30.08M
@ $11.73 · 2024-12-16
SIMS SAVALLE C
Officer
$2.09M
@ $12.36 · 2024-12-13
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →
GS
FearGreed
😐Neutral(48/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
WBD
FearGreed
😏Greed(80/100)

"Market is optimistic — be cautious and ensure you have a margin of safety"

Composite sentiment score based on 3 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →
GS
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (48)
WBD
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Greed (80)
View GS Full AnalysisView WBD Full Analysis

Frequently Asked Questions: GS vs WBD

Is The Goldman Sachs Group, Inc. or Warner Bros. Discovery Inc more undervalued in 2026?▼

Based on our discounted cash flow model, WBD trades at a 93.9% margin of safety (intrinsic value $505 vs. price $31), compared to GS's 43.5% margin of safety (intrinsic $1584 vs. $895).

Which stock has a wider economic moat, The Goldman Sachs Group, Inc. or Warner Bros. Discovery Inc?▼

GS scores 65/100 (Narrow moat), while WBD scores 33/100 (None moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.

Is The Goldman Sachs Group, Inc. in financial distress?▼

GS's Altman Z-Score of 0.3 places it in the Distress zone, signaling elevated bankruptcy risk. WBD scores 0.3 (Distress zone). The Altman Z-Score is a five-factor model that predicts insolvency within two years; scores below 1.81 indicate significant distress.

Which stock has higher return on invested capital, The Goldman Sachs Group, Inc. or Warner Bros. Discovery Inc?▼

GS earns 2.2% ROIC versus WBD's 2.2%. A higher ROIC means the company generates more profit per dollar of capital employed, a hallmark of durable competitive advantage in Buffett-style analysis.

GS vs WBD: Which Is the Better Buy in 2026? | SafetyMargin.io