SafetyMargin.ioSafetyMargin.io
BlogWatchlistCompare
Compare Stocks › GOOGL vs RSG

Alphabet Inc. (GOOGL) vs Republic Services, Inc. (RSG)

GOOGL
Alphabet Inc.
$307.13
VS
RSG
Republic Services, Inc.
$223.02

Rewards

GOOGL
  • ★Alphabet Inc. has maintained ROIC above 15% for 4 consecutive years, indicating a durable competitive advantage.
  • ★Alphabet Inc. scores 89/100 on the Economic Moat Score (Wide Moat), with roic consistency as the strongest competitive dimension.
  • ★Return on equity has consistently exceeded 20% over 4 years, indicating efficient use of shareholder capital.
RSG
  • ★Republic Services, Inc. scores 76/100 on the Economic Moat Score (Wide Moat), with revenue predictability as the strongest competitive dimension.
  • ★Free cash flow has grown at a 11.5% CAGR over the past 4 years, demonstrating strong earnings power growth.
  • ★Each dollar of retained earnings has created $6.36 of market value — management is an exceptional capital allocator.

Risks

GOOGL
  • ⚠FCF yield of 2.0% is below 3%, meaning the market is pricing in substantial future growth to justify the current price.
RSG
  • ⚠PEG ratio of 4.40 indicates the stock is expensive relative to its expected growth — the market may be pricing in more growth than analysts project.

Key Valuation Metrics

Learn more →
GOOGL
RSG
Valuation
$73.27B
Free Cash Flow
$2.41B
1.97%
FCF Yield
3.49%
28.41
Trailing P/E
32.56
22.88
Forward P/E
27.72
Quality & Moat
20.83%
ROIC
9.91%
31.83%
ROE
17.87%
59.65%
Gross Margin
43.01%
0.91
PEG Ratio
4.40
Balance Sheet Safety
0.16
Debt / Equity
1.15
N/A
Interest Coverage
N/A
-0.40
Net Debt / EBITDA
2.67
0.27%
Dividend Yield
1.12%
GOOGL: 9Ties: 1RSG: 2
GOOGLRSG

Historical Fundamentals

Learn more →
GOOGL

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

RSG

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

$1 Retained Earnings Test

Learn more →
GOOGL
$9.18
created per $1 retained over 3 years
Exceptional Value Creator
Σ Retained
$288.67B
Δ Market Cap
+$2.65T
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
RSG
$6.36
created per $1 retained over 3 years
Exceptional Value Creator
Σ Retained
$3.85B
Δ Market Cap
+$24.50B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →
GOOGL
20.0% Margin of Safety
Price is 20.0% below estimated fair value
Current Price: $307.13
Fair Value: $384.04
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
RSG
63.4% Overvalued
Price is 63.4% above estimated fair value
Current Price: $223.02
Fair Value: $136.47
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →
GOOGL

What growth rate is the market pricing in at $307?

+12.1%
Market-Implied Owner Earnings Growth
Standard FCF implies +20.2%

The market implies +12.1% Owner Earnings growth, below historical trends — potential opportunity.

Standard FCF implies a more demanding +20.2%, reflecting heavy growth investment expected to generate future returns.

RSG

What growth rate is the market pricing in at $223?

+16.7%
Market-Implied Owner Earnings Growth
Standard FCF implies +15.1%

The market implies +16.7% Owner Earnings growth, above historical trends.

Standard FCF implies a demanding +15.1%, reflecting heavy growth investment.

Economic Moat Score

Learn more →
GOOGL
89/100
Wide Moat
70+ Wide · 40-69 Narrow · <40 None

Wide moat driven primarily by roic consistency. Reinvestment Efficiency is the area most vulnerable to competitive pressure.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
RSG
76/100
Wide Moat
70+ Wide · 40-69 Narrow · <40 None

Wide moat driven primarily by revenue predictability. ROIC Consistency is the area most vulnerable to competitive pressure.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.

Forensic Accounting

Learn more →
GOOGL
-2.92
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
RSG
-2.74
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Ownership Breakdown

Learn more →
GOOGL
Insiders 0.6%Institutions 80.8%Retail & Other 18.6%
No. of Institutional Holders7,206
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
RSG
Insiders 0.1%Institutions 96.9%Retail & Other 2.9%
No. of Institutional Holders1,819
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →
GOOGL
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises
RSG
0
Buys (3M)
2
Buys (12M)
Total value (12M): $1.10M
WEYMOUTH KATHARINE B
Director
$100,122
@ $209.46 · 2025-12-09
CASCADE INVESTMENT, L.L.C.
Beneficial Owner of more than 10% of a Class of Security
$1.00M
@ $234.91 · 2025-08-19
WEYMOUTH KATHARINE B
Director
$100,040
@ $185.26 · 2024-06-04
VOLPE SANDRA M
Director
$14,803
@ $187.38 · 2024-05-15
Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →
GOOGL
0
Sells (3M)
0
Sells (12M)
No open market insider sales found.
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
RSG
0
Sells (3M)
2
Sells (12M)
Total value (12M): $1.78M
BRUMMER GREGG
Chief Operating Officer
$1.72M
@ $233.94 · 2025-08-22
CARLSEN ELYSE
Officer
$59,495
@ $253.17 · 2025-06-05
RICHARDSON LARSON
Officer
$525,954
@ $239.07 · 2025-03-03
BRUMMER GREGG
Chief Operating Officer
$1.44M
@ $228.20 · 2025-02-19
WEYMOUTH KATHARINE B
Director
$400,187
@ $215.27 · 2024-12-05
DELGHIACCIO BRIAN M
Chief Financial Officer
$1.07M
@ $210.02 · 2024-11-19
COLLINS TOMAGO
Director
$649,625
@ $203.01 · 2024-08-16
HODGES AMANDA
Officer
$1.21M
@ $186.02 · 2024-05-06
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →
GOOGL
FearGreed
😐Neutral(60/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
RSG
FearGreed
😐Neutral(49/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →
GOOGL
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (60)
RSG
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (49)
View GOOGL Full AnalysisView RSG Full Analysis