Compare Stocks › FDS vs TXN
FactSet Research Systems Inc. (FDS) vs Texas Instruments Incorporated (TXN)
FDS
FactSet Research Systems Inc.
$208.84
VS
TXN
Texas Instruments Incorporated
$188.29
Rewards
FDS
- ★FactSet Research Systems Inc. has maintained ROIC above 10% for 4 consecutive years, suggesting solid business economics.
- ★FactSet Research Systems Inc. scores 95/100 on the Economic Moat Score (Wide Moat), with revenue predictability as the strongest competitive dimension.
- ★Return on equity has consistently exceeded 20% over 4 years, indicating efficient use of shareholder capital.
TXN
- ★Texas Instruments Incorporated has maintained ROIC above 10% for 4 consecutive years, suggesting solid business economics.
- ★Return on equity has consistently exceeded 20% over 4 years, indicating efficient use of shareholder capital.
- ★Each dollar of retained earnings has created $3.91 of market value — management is an exceptional capital allocator.
Risks
FDS
- ⚠FCF yield of 7.0% suggests reasonable valuation assuming continued moderate growth.
- ⚠PEG ratio of 3.02 indicates the stock is expensive relative to its expected growth — the market may be pricing in more growth than analysts project.
TXN
- ⚠Trailing P/E of 34.6x is 28% above the historical average of 27.1x — the stock trades at a premium to its own history.
- ⚠7 insider sales totaling $26.5M with no purchases in the past 3 months — insiders are reducing their exposure.
- ⚠Free cash flow has declined at a 24.0% CAGR over the past 4 years — a concerning trend.
Key Valuation Metrics
Learn more →FDS
TXN
Valuation
$545.51M
Free Cash Flow
$-300.62M
6.98%
FCF Yield
-0.18%
13.28
Trailing P/E
34.61
11.01
Forward P/E
23.81
Quality & Moat
16.32%
ROIC
15.31%
27.54%
ROE
30.73%
52.26%
Gross Margin
57.02%
3.02
PEG Ratio
N/A
Balance Sheet Safety
0.72
Debt / Equity
0.91
N/A
Interest Coverage
N/A
1.38
Net Debt / EBITDA
1.23
2.11%
Dividend Yield
3.02%
FDS: 6Ties: 1TXN: 4
FDSTXN
Historical Fundamentals
Learn more →FDS
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
TXN
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
$1 Retained Earnings Test
Learn more →FDS
$-3.76
created per $1 retained over 3 years
Market Cap Declined
Σ Retained
$1.15B
Δ Market Cap
$-4.34B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
TXN
$3.91
created per $1 retained over 3 years
Exceptional Value Creator
Σ Retained
$1.96B
Δ Market Cap
+$7.67B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Discounted Cash Flow (DCF) Analysis
Learn more →FDS
36.0% Margin of Safety
Price is 36.0% below estimated fair value
Current Price: $208.84
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
Fair Value: $326.13
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
TXN
28.7% Margin of Safety
Price is 28.7% below estimated fair value
Current Price: $188.29
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
Fair Value: $264.10
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
Reverse DCF — Market-Implied Growth
Learn more →FDS
What growth rate is the market pricing in at $209?
+4.0%
Market-Implied Owner Earnings Growth
Standard FCF implies +5.2%
The market implies +4.0% Owner Earnings growth, below historical trends — potential opportunity.
Standard FCF implies a more demanding +5.2%, reflecting heavy growth investment expected to generate future returns.
TXN
Requires positive FCF to compute implied growth rate.
Economic Moat Score
Learn more →FDS
95/100
Wide Moat
70+ Wide · 40-69 Narrow · <40 None
Wide moat with strength across all dimensions. Revenue Predictability is the standout factor.
Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
TXN
48/100
Narrow Moat
70+ Wide · 40-69 Narrow · <40 None
Narrow moat with roic consistency as the key competitive advantage. Improving reinvestment efficiency would strengthen the moat.
Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
Forensic Accounting
Learn more →FDS
-2.40
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
TXN
-2.67
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Ownership Breakdown
Learn more →FDS
Insiders 0.4%Institutions 102.4%
No. of Institutional Holders1,081
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
TXN
Insiders 0.3%Institutions 91.3%Retail & Other 8.4%
No. of Institutional Holders3,137
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.
Insider Buying Activity
Learn more →FDS
0
Buys (3M)
3
Buys (12M)
Total value (12M): $328,394
SKOKO GORAN
Officer
$126,465
@ $252.93 · 2025-11-06
SHAN HELEN L
Chief Financial Officer
$101,928
@ $275.48 · 2025-10-06
MCLOUGHLIN CHRISTOPHER
Officer
$100,001
@ $296.74 · 2025-09-23
Open market purchases · includes direct & indirect ownership · excludes option exercises
TXN
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises
Open market purchases · includes direct & indirect ownership · excludes option exercises.
Insider Selling Activity
Learn more →FDS
2
Sells (3M)
12
Sells (12M)
Total value (12M): $13.60M
FRANK MALCOLM
Director
$760,547
@ $295.70 · 2026-01-12
SIEGEL LAURIE A
Director
$761,944
@ $296.25 · 2026-01-08
EILAM BARAK
Director
$283.00
@ $283.00 · 2025-10-03
MCGONIGLE JAMES J. III
Director
$1.32M
@ $451.39 · 2025-07-14
MOSKOFF GREGORY T
Officer
$1.11M
@ $442.60 · 2025-07-09
ELLIS CHRISTOPHER R
Officer
$3.40M
@ $446.84 · 2025-07-08
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.34M
@ $445.12 · 2025-07-01
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.36M
@ $454.58 · 2025-06-02
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.29M
@ $431.09 · 2025-05-01
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.36M
@ $454.86 · 2025-04-01
MOSKOFF GREGORY T
Officer
$157,604
@ $434.17 · 2025-03-24
STEPP KATHERINE M
Chief Technology Officer
$733,561
@ $425.25 · 2025-03-21
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.39M
@ $464.79 · 2025-03-03
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.41M
@ $469.14 · 2025-02-03
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.45M
@ $484.33 · 2025-01-02
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.47M
@ $489.18 · 2024-12-02
ROBIE ROBERT J
Officer
$1.94M
@ $484.96 · 2024-11-12
COSTIGAN JOHN
Officer
$780,174
@ $481.00 · 2024-11-11
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.36M
@ $453.68 · 2024-11-01
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.37M
@ $455.09 · 2024-10-01
SIEGEL LAURIE A
Director
$615,277
@ $459.85 · 2024-09-26
ELLIS CHRISTOPHER R
Officer
$6.36M
@ $456.15 · 2024-09-26
FRANK MALCOLM
Director
$1.30M
@ $457.85 · 2024-09-26
MCGONIGLE JAMES J. III
Director
$2.47M
@ $456.83 · 2024-09-26
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.25M
@ $416.59 · 2024-09-03
HARDING CATRINA
Officer
$184,806
@ $407.96 · 2024-08-05
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.24M
@ $412.75 · 2024-08-01
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.23M
@ $408.98 · 2024-07-01
ABRAMS ROBIN ANN
Director
$999,186
@ $420.71 · 2024-06-25
STEPP KATHERINE M
Chief Technology Officer
$452,840
@ $428.42 · 2024-06-24
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.20M
@ $400.00 · 2024-06-03
SKOKO GORAN
Officer
$668,715
@ $445.81 · 2024-05-15
SKOKO GORAN
Officer
$2.71M
@ $436.40 · 2024-05-10
ROBIE ROBERT J
Officer
$1.87M
@ $431.48 · 2024-05-06
SKOKO GORAN
Officer
$1.76M
@ $428.57 · 2024-05-03
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.25M
@ $415.26 · 2024-05-01
MOSKOFF GREGORY T
Officer
$138,435
@ $419.50 · 2024-04-30
SNOW FREDERICK PHILIP
Chief Executive Officer
$1.36M
@ $452.10 · 2024-04-01
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
TXN
7
Sells (3M)
10
Sells (12M)
Total value (12M): $28.61M
KOZANIAN HAGOP H
Officer
$1.55M
@ $225.95 · 2026-02-17
LIZARDI RAFAEL R
Chief Financial Officer
$15.88M
@ $221.73 · 2026-02-11
GARY MARK
Officer
$5.24M
@ $226.00 · 2026-02-11
BAHAI AHMAD
Officer
$1.50M
@ $230.79 · 2026-02-11
ROBERTS MARK T
Officer
$986,604
@ $221.16 · 2026-02-09
BLINN MARK A
Director
$696,647
@ $221.58 · 2026-02-05
BAHAI AHMAD
Officer
$670,387
@ $223.46 · 2026-02-05
KIRK RONALD
Director
$1.62M
@ $162.33 · 2025-11-24
WITZSCHE CHRISTINE
Officer
$164,306
@ $164.31 · 2025-11-13
BAHAI AHMAD
Officer
$308,030
@ $205.35 · 2025-08-25
TEMPLETON RICHARD K
Chairman of the Board
$19.85M
@ $195.41 · 2025-02-28
TEMPLETON RICHARD K
Chairman of the Board
$38.65M
@ $199.20 · 2025-02-26
TEMPLETON RICHARD K
Chairman of the Board
$39.32M
@ $202.70 · 2025-02-24
CLARK JANET F
Director
$1.23M
@ $203.62 · 2025-02-24
BLINN MARK A
Director
$1.17M
@ $189.89 · 2025-02-19
LEONARD SHANON J
Officer
$401,241
@ $186.62 · 2025-02-18
BLINN MARK A
Director
$106,617
@ $180.71 · 2025-02-04
KIRK RONALD
Director
$2.14M
@ $203.33 · 2024-11-25
GARY MARK
Officer
$3.49M
@ $219.82 · 2024-11-08
ILAN HAVIV
Chief Executive Officer
$2.88M
@ $219.30 · 2024-11-08
LIZARDI RAFAEL R
Chief Financial Officer
$10.19M
@ $217.16 · 2024-11-07
YUNUS MOHAMMAD
Officer
$1.81M
@ $216.94 · 2024-11-07
BAHAI AHMAD
Officer
$472,514
@ $217.25 · 2024-11-07
GARY MARK
Officer
$940,296
@ $214.83 · 2024-11-06
WITZSCHE CHRISTINE
Officer
$27,941
@ $211.67 · 2024-11-06
ILAN HAVIV
Chief Executive Officer
$5.29M
@ $211.50 · 2024-11-06
SANCHEZ ROBERT E
Director
$2.09M
@ $208.80 · 2024-10-25
RON AMICHAI
Officer
$2.76M
@ $213.72 · 2024-08-29
GARY MARK
Officer
$3.22M
@ $212.63 · 2024-08-29
ROBERTS MARK T
Officer
$1.00M
@ $213.08 · 2024-08-29
PATSLEY PAMELA H
Director
$1.29M
@ $212.43 · 2024-08-29
BAHAI AHMAD
Officer
$892,427
@ $209.98 · 2024-08-27
ILAN HAVIV
Chief Executive Officer
$251,324
@ $209.44 · 2024-08-26
YUNUS MOHAMMAD
Officer
$789,215
@ $208.90 · 2024-08-26
GARY MARK
Officer
$939,037
@ $207.20 · 2024-08-23
KNECHT JULIE C.
Officer
$1.63M
@ $209.49 · 2024-08-23
LEONARD SHANON J
Officer
$588,301
@ $208.91 · 2024-08-23
HOBBY JEAN M
Director
$4.37M
@ $205.71 · 2024-08-22
TEMPLETON RICHARD K
Chairman of the Board
$17.93M
@ $178.47 · 2024-05-03
TEMPLETON RICHARD K
Chairman of the Board
$36.53M
@ $175.64 · 2024-05-02
SANCHEZ ROBERT E
Director
$1.84M
@ $174.97 · 2024-05-01
TEMPLETON RICHARD K
Chairman of the Board
$37.09M
@ $178.34 · 2024-04-30
PATSLEY PAMELA H
Director
$1.79M
@ $179.12 · 2024-04-29
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.
🎭 Mr. Market's Mood
Learn more →FDS
😨Fear(25/100)
"Market is pessimistic — investigate whether fears are temporary or structural"
Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
TXN
😐Neutral(46/100)
"Market is pricing this stock without strong emotion in either direction"
Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
⚖️ Buffett Signal
Learn more →FDS
⚪Awaiting DCF Data
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
DCF Margin of Safety: N/AMr. Market's Mood: Fear (25)
TXN
⚪Awaiting DCF Data
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
DCF Margin of Safety: N/AMr. Market's Mood: Neutral (46)