The Walt Disney Company (DIS) vs PepsiCo, Inc. (PEP): Which Is the Better Buy in 2026?
As of 2026-06-19, DIS is undervalued at $104, with a DCF intrinsic value of $148 and a margin of safety of 30%. PEP is overvalued at $142, with an intrinsic value of $82 and a margin of safety of -74%. Of the two, DIS has the wider margin of safety.
Rewards
- ★Free cash flow has grown at a 111.4% CAGR over the past 4 years, demonstrating strong earnings power growth.
- ★Each dollar of retained earnings has created $6.06 of earning power — management is an exceptional capital allocator.
- ★Management has timed buybacks well — 2 out of 2 years showed value-accretive repurchases.
- ★PepsiCo, Inc. has maintained ROIC above 15% for 4 consecutive years, indicating a durable competitive advantage.
- ★PepsiCo, Inc. scores 88/100 on the Economic Moat Score (Wide Moat), with revenue predictability as the strongest competitive dimension.
- ★Free cash flow has grown at a 11.0% CAGR over the past 4 years, demonstrating strong earnings power growth.
Risks
- ⚠FCF yield of 5.6% suggests reasonable valuation assuming continued moderate growth.
- ⚠PEG ratio of 2.35 indicates the stock is expensive relative to its expected growth — the market may be pricing in more growth than analysts project.
- ⚠High leverage (1.95x net debt/equity) combined with thin interest coverage (-1.0x) poses financial risk.
Key Valuation Metrics
Learn more →Historical Fundamentals
Learn more →Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
$1 Retained Earnings Test
Learn more →> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Discounted Cash Flow (DCF) Analysis
Learn more →Reverse DCF — Market-Implied Growth
Learn more →What growth rate is the market pricing in at $104?
The market implies +6.2% Owner Earnings growth, below historical trends — potential opportunity.
Standard FCF implies a more demanding +9.0%, reflecting heavy growth investment expected to generate future returns.
What growth rate is the market pricing in at $142?
The market implies +12.6% Owner Earnings growth, above historical trends.
Standard FCF implies a demanding +11.8%, reflecting heavy growth investment.
Economic Moat Score
Learn more →Narrow moat with revenue predictability as the key competitive advantage. Improving roic consistency would strengthen the moat.
Wide moat with strength across all dimensions. Revenue Predictability is the standout factor.
Forensic Accounting
Learn more →M-Score Trend
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Ownership Breakdown
Learn more →High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.
Insider Buying Activity
Learn more →Open market purchases · includes direct & indirect ownership · excludes option exercises.
Insider Selling Activity
Learn more →Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.
🎭 Mr. Market's Mood
Learn more →"Market is pricing this stock without strong emotion in either direction"
"Market is pricing this stock without strong emotion in either direction"
Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
⚖️ Buffett Signal
Learn more →The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
Frequently Asked Questions: DIS vs PEP
Is The Walt Disney Company or PepsiCo, Inc. more undervalued in 2026?▼
Based on our discounted cash flow model, DIS trades at a 30.0% margin of safety (intrinsic value $148 vs. price $104), compared to PEP's -73.7% margin of safety (intrinsic $82 vs. $142).
Which stock has a wider economic moat, The Walt Disney Company or PepsiCo, Inc.?▼
PEP scores 88/100 (Wide moat), while DIS scores 51/100 (Narrow moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.
Is The Walt Disney Company in financial distress?▼
DIS's Altman Z-Score of 2.5 places it in the Grey zone, signaling elevated bankruptcy risk. PEP scores 3.5 (Safe zone). The Altman Z-Score is a five-factor model that predicts insolvency within two years; scores below 1.81 indicate significant distress.
Which company has better free cash flow, The Walt Disney Company or PepsiCo, Inc.?▼
The Walt Disney Company (DIS) generates a 5.6% free cash flow yield, compared to PepsiCo, Inc.'s 4.5%. A higher FCF yield means the business converts more of its market value into cash that can be returned to shareholders or reinvested.
Which stock has higher return on invested capital, The Walt Disney Company or PepsiCo, Inc.?▼
PEP earns 17.2% ROIC versus DIS's 7.3%. A higher ROIC means the company generates more profit per dollar of capital employed, a hallmark of durable competitive advantage in Buffett-style analysis.
Which dividend is safer, The Walt Disney Company's or PepsiCo, Inc.'s?▼
DIS's dividend earns a safety score of 88/100 (Very Safe), compared to PEP's 34/100 (Unsafe). DIS has raised its dividend for 1 consecutive years.