Compare StocksCRM vs LDOS

Salesforce, Inc. (CRM) vs Leidos Holdings, Inc. (LDOS): Which Is the Better Buy in 2026?

As of 2026-06-19, CRM is undervalued at $152, with a DCF intrinsic value of $274 and a margin of safety of 45%. LDOS is undervalued at $107, with an intrinsic value of $205 and a margin of safety of 48%. Of the two, LDOS has the wider margin of safety.

CRM
Salesforce, Inc.
$151.78
VS
LDOS
Leidos Holdings, Inc.
$107.12

Rewards

CRM
  • Gross margin of 77.6% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
  • Free cash flow has grown at a 31.6% CAGR over the past 4 years, demonstrating strong earnings power growth.
  • Each dollar of retained earnings has created $5.53 of earning power — management is an exceptional capital allocator.
LDOS
  • Free cash flow has grown at a 23.5% CAGR over the past 4 years, demonstrating strong earnings power growth.
  • Each dollar of retained earnings has created $3.53 of earning power — management is an exceptional capital allocator.
  • Management has timed buybacks well — 3 out of 4 years showed value-accretive repurchases.

Risks

CRM
    LDOS
    • Gross margin of 17.9% is low, suggesting a competitive or commodity-like market with limited pricing power.
    • PEG ratio of 2.46 indicates the stock is expensive relative to its expected growth — the market may be pricing in more growth than analysts project.
    • 10 insider sales with no purchases over the past 12 months — a persistent pattern of insider selling.

    Key Valuation Metrics

    Learn more →
    CRM
    LDOS
    Valuation
    $16.55B
    Free Cash Flow
    $1.63B
    13.32%
    FCF Yield
    12.06%
    17.57
    Trailing P/E
    9.80
    9.77
    Forward P/E
    8.15
    Quality & Moat
    9.61%
    ROIC
    13.94%
    16.91%
    ROE
    30.58%
    77.64%
    Gross Margin
    17.91%
    0.77
    PEG Ratio
    2.46
    Balance Sheet Safety
    0.90
    Net Debt / Equity
    1.28
    N/A
    Interest Coverage
    N/A
    2.38
    Net Debt / EBITDA
    2.70
    1.09%
    Dividend Yield
    1.51%
    CRM: 6Ties: 1LDOS: 5
    CRMLDOS

    Historical Fundamentals

    Learn more →
    CRM

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

    LDOS

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

    $1 Retained Earnings Test

    Learn more →
    CRM
    $-7.99
    created per $1 retained over 3 years
    Market Cap Declined
    Σ Retained
    $14.67B
    Δ Market Cap
    $-117.14B
    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
    LDOS
    $3.68
    created per $1 retained over 3 years
    Exceptional Value Creator
    Σ Retained
    $2.28B
    Δ Market Cap
    +$8.39B
    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

    Discounted Cash Flow (DCF) Analysis

    Learn more →
    CRM
    44.5% Margin of Safety
    Price is 44.5% below estimated fair value
    Current Price: $151.78
    Fair Value: $273.71
    Strongly undervalued
    Undervalued
    Fairly valued
    Overvalued
    Strongly overvalued
    LDOS
    47.7% Margin of Safety
    Price is 47.7% below estimated fair value
    Current Price: $107.12
    Fair Value: $204.81
    Strongly undervalued
    Undervalued
    Fairly valued
    Overvalued
    Strongly overvalued

    Reverse DCF — Market-Implied Growth

    Learn more →
    CRM

    What growth rate is the market pricing in at $152?

    +3.6%
    Market-Implied Owner Earnings Growth
    Standard FCF implies -2.8%

    The market implies +3.6% Owner Earnings growth, below historical trends — potential opportunity.

    Standard FCF implies a more demanding -2.8%, reflecting heavy growth investment expected to generate future returns.

    LDOS

    What growth rate is the market pricing in at $107?

    +1.1%
    Market-Implied Owner Earnings Growth
    Standard FCF implies +1.0%

    The market implies +1.1% Owner Earnings growth, below historical trends — potential opportunity.

    Standard FCF implies a more demanding +1.0%, reflecting heavy growth investment expected to generate future returns.

    Economic Moat Score

    Learn more →
    CRM
    58/100
    Narrow Moat
    70+ Wide · 40-69 Narrow · <40 None

    Narrow moat with revenue predictability as the key competitive advantage. Improving roic consistency would strengthen the moat.

    Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
    LDOS
    69/100
    Narrow Moat
    70+ Wide · 40-69 Narrow · <40 None

    Narrow moat with revenue predictability as the key competitive advantage. Improving margin stability would strengthen the moat.

    Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.

    Forensic Accounting

    Learn more →
    CRM
    -2.73
    Unlikely Manipulator
    Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

    M-Score Trend

    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
    LDOS
    -2.61
    Unlikely Manipulator
    Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

    M-Score Trend

    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

    Ownership Breakdown

    Learn more →
    CRM
    Insiders 3.0%Institutions 94.3%Retail & Other 2.8%
    No. of Institutional Holders3,722
    High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
    LDOS
    Insiders 0.6%Institutions 81.9%Retail & Other 17.5%
    No. of Institutional Holders1,241
    High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

    High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

    Insider Buying Activity

    Learn more →
    CRM
    0
    Buys (3M)
    5
    Buys (12M)
    Total value (12M): $27.38M
    ALBER LAURA
    Director
    $500,266
    @ $194.58 · 2026-03-19
    KIRK DAVID BLAIR
    Director
    $500,178
    @ $194.62 · 2026-03-18
    KIRK DAVID BLAIR
    Director
    $500,722
    @ $258.64 · 2025-12-17
    MORFIT G MASON
    Director and Beneficial Owner of more than 10% of a Class of Security
    $25.02M
    @ $260.58 · 2025-12-05
    KIRK DAVID BLAIR
    Director
    $865,827
    @ $254.66 · 2025-09-09
    Open market purchases · includes direct & indirect ownership · excludes option exercises
    LDOS
    0
    Buys (3M)
    0
    Buys (12M)
    GEER NOEL BROWN
    Director
    $322,261
    @ $161.13 · 2024-11-20
    BELL THOMAS ARTHUR
    Chief Executive Officer
    $248,305
    @ $145.04 · 2024-08-01
    Open market purchases · includes direct & indirect ownership · excludes option exercises

    Open market purchases · includes direct & indirect ownership · excludes option exercises.

    Insider Selling Activity

    Learn more →
    CRM
    0
    Sells (3M)
    15
    Sells (12M)
    Total value (12M): $40.30M
    KROES NEELIE
    Director
    $929,276
    @ $238.70 · 2026-01-14
    HARRIS G PARKER
    Officer and Director
    $31.61M
    @ $234.70 · 2025-12-02
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $575,140
    @ $255.62 · 2025-10-23
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $590,102
    @ $262.27 · 2025-10-21
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $567,631
    @ $252.28 · 2025-10-20
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $550,430
    @ $244.64 · 2025-10-17
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $558,810
    @ $248.36 · 2025-10-16
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $536,322
    @ $238.37 · 2025-10-15
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $548,796
    @ $243.91 · 2025-10-14
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $1.10M
    @ $244.75 · 2025-10-13
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $547,344
    @ $243.26 · 2025-10-09
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $539,533
    @ $239.79 · 2025-10-08
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $555,001
    @ $246.67 · 2025-09-23
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $552,798
    @ $245.69 · 2025-09-19
    BENIOFF MARC RUSSELL
    Chief Executive Officer
    $545,384
    @ $242.39 · 2025-09-15
    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
    LDOS
    2
    Sells (3M)
    10
    Sells (12M)
    Total value (12M): $8.50M
    MAY GARY STEPHEN
    Director
    $197,005
    @ $132.75 · 2026-05-07
    PORTER ELIZABETH A
    Officer
    $317,555
    @ $158.78 · 2026-04-07
    PORTER ELIZABETH A
    Officer
    $576,635
    @ $192.21 · 2026-01-20
    PORTER ELIZABETH A
    Officer
    $543,130
    @ $181.04 · 2025-12-19
    HULL STEPHEN EDWARD
    Officer
    $2.23M
    @ $178.14 · 2025-09-04
    STEVENS ROY E
    Officer
    $493,398
    @ $181.66 · 2025-08-25
    HULL STEPHEN EDWARD
    Officer
    $2.30M
    @ $178.27 · 2025-08-20
    MAY GARY STEPHEN
    Director
    $356,104
    @ $178.05 · 2025-08-11
    DAHLBERG GREGORY R.
    Director
    $168,911
    @ $177.43 · 2025-08-11
    HULL STEPHEN EDWARD
    Officer
    $1.33M
    @ $176.39 · 2025-08-08
    DAHLBERG GREGORY R.
    Director
    $193,190
    @ $154.55 · 2025-05-09
    MAY GARY STEPHEN
    Director
    $279,279
    @ $131.24 · 2025-02-18
    KOVARIK ROBERT C JR
    Director
    $203,322
    @ $134.56 · 2025-02-13
    STEVENS ROY E
    Officer
    $229,219
    @ $201.60 · 2024-11-12
    MOHAPATRA SURYA N
    Director
    $535,784
    @ $194.97 · 2024-11-07
    KOVARIK ROBERT C JR
    Director
    $193,632
    @ $184.94 · 2024-10-31
    MAY GARY STEPHEN
    Director
    $144,017
    @ $144.02 · 2024-08-13
    KOVARIK ROBERT C JR
    Director
    $153,799
    @ $145.23 · 2024-08-01
    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

    🎭 Mr. Market's Mood

    Learn more →
    CRM
    FearGreed
    🥶Extreme Fear(18/100)

    "Mr. Market is panicking — potential buying opportunity if fundamentals are strong"

    Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
    LDOS
    FearGreed
    😨Fear(21/100)

    "Market is pessimistic — investigate whether fears are temporary or structural"

    Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

    Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

    ⚖️ Buffett Signal

    Learn more →
    CRM
    Awaiting DCF Data

    The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

    DCF Margin of Safety: N/AMr. Market's Mood: Extreme Fear (18)
    LDOS
    Awaiting DCF Data

    The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

    DCF Margin of Safety: N/AMr. Market's Mood: Fear (21)
    View CRM Full AnalysisView LDOS Full Analysis

    Frequently Asked Questions: CRM vs LDOS

    Is Salesforce, Inc. or Leidos Holdings, Inc. more undervalued in 2026?

    Based on our discounted cash flow model, LDOS trades at a 47.7% margin of safety (intrinsic value $205 vs. price $107), compared to CRM's 44.5% margin of safety (intrinsic $274 vs. $152).

    Which stock has a wider economic moat, Salesforce, Inc. or Leidos Holdings, Inc.?

    LDOS scores 69/100 (Narrow moat), while CRM scores 58/100 (Narrow moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.

    Is Salesforce, Inc. in financial distress?

    CRM's Altman Z-Score of 2.4 places it in the Grey zone, signaling elevated bankruptcy risk. LDOS scores 4.0 (Safe zone). The Altman Z-Score is a five-factor model that predicts insolvency within two years; scores below 1.81 indicate significant distress.

    Which company has better free cash flow, Salesforce, Inc. or Leidos Holdings, Inc.?

    Salesforce, Inc. (CRM) generates a 13.3% free cash flow yield, compared to Leidos Holdings, Inc.'s 12.1%. A higher FCF yield means the business converts more of its market value into cash that can be returned to shareholders or reinvested.

    Which stock has higher return on invested capital, Salesforce, Inc. or Leidos Holdings, Inc.?

    LDOS earns 13.9% ROIC versus CRM's 9.6%. A higher ROIC means the company generates more profit per dollar of capital employed, a hallmark of durable competitive advantage in Buffett-style analysis.

    Which dividend is safer, Salesforce, Inc.'s or Leidos Holdings, Inc.'s?

    LDOS's dividend earns a safety score of 94/100 (Very Safe), compared to CRM's 88/100 (Very Safe). LDOS has raised its dividend for 3 consecutive years.