Compare Stocks › COR vs LLY

Cencora, Inc. (COR) vs Eli Lilly and Company (LLY): Which Is the Better Buy in 2026?

As of 2026-09-17, COR is overvalued at $315, with a DCF intrinsic value of $202 and a margin of safety of -56%. LLY is undervalued at $1157, with an intrinsic value of $1598 and a margin of safety of 28%. Of the two, LLY has the wider margin of safety.

COR

Cencora, Inc.

$315.44

LLY

Eli Lilly and Company

$1156.93

Rewards

COR

★Cencora, Inc. has maintained ROIC above 15% for 4 consecutive years, indicating a durable competitive advantage.
★Cencora, Inc. scores 95/100 on the Economic Moat Score (Wide Moat), with revenue predictability as the strongest competitive dimension.
★Free cash flow has grown at a 13.3% CAGR over the past 4 years, demonstrating strong earnings power growth.

LLY

★Eli Lilly and Company has maintained ROIC above 15% for 4 consecutive years, indicating a durable competitive advantage.
★Gross margin of 83.4% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
★Eli Lilly and Company scores 73/100 on the Economic Moat Score (Wide Moat), with roic consistency as the strongest competitive dimension.

Risks

COR

⚠Gross margin of 4.0% is low, suggesting a competitive or commodity-like market with limited pricing power.
⚠Each dollar of retained earnings has produced only $0.13 of earning power — shareholders may have been better served by dividends.
⚠FCF yield of 5.3% suggests reasonable valuation assuming continued moderate growth.

LLY

⚠FCF yield of 1.1% is below 3%, meaning the market is pricing in substantial future growth to justify the current price.
⚠Insiders have sold $10.0M worth of stock in the past 3 months — significant insider liquidation.

Key Valuation Metrics

Learn more →

COR

LLY

Valuation

$3.21B

Free Cash Flow

$11.07B

5.33%

FCF Yield

1.07%

23.42

Trailing P/E

38.81

15.93

Forward P/E

24.45

Quality & Moat

21.01%

ROIC

38.43%

96.87%

ROE

102.29%

3.96%

Gross Margin

83.40%

0.68

PEG Ratio

1.12

Balance Sheet Safety

3.60

Net Debt / Equity

1.36

N/A

Interest Coverage

N/A

2.10

Net Debt / EBITDA

1.10

0.75%

Dividend Yield

0.61%

COR: 5Ties: 1LLY: 6

CORLLY

Historical Fundamentals

Learn more →

COR

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

LLY

$1 Retained Earnings Test

Learn more →

COR

$8.81

created per $1 retained over 3 years

Exceptional Value Creator

Σ Retained

$3.56B

Δ Market Cap

+$31.33B

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

LLY

$27.49

created per $1 retained over 3 years

Exceptional Value Creator

Σ Retained

$22.34B

Δ Market Cap

+$614.01B

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →

COR

55.9% Overvalued

Price is 55.9% above estimated fair value

Current Price: $315.44

Strongly undervalued

Undervalued

Fairly valued

Overvalued

Strongly overvalued

Fair Value: $202.37

Strongly undervalued

Undervalued

Fairly valued

Overvalued

Strongly overvalued

LLY

27.6% Margin of Safety

Price is 27.6% below estimated fair value

Current Price: $1156.93

Strongly undervalued

Undervalued

Fairly valued

Overvalued

Strongly overvalued

Fair Value: $1597.97

Strongly undervalued

Undervalued

Fairly valued

Overvalued

Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →

COR

What growth rate is the market pricing in at $315?

+16.0%

Market-Implied Owner Earnings Growth

Standard FCF implies +9.2%

The market implies +16.0% Owner Earnings growth, above historical trends.

Standard FCF implies a demanding +9.2%, reflecting heavy growth investment.

LLY

What growth rate is the market pricing in at $1157?

+20.8%

Market-Implied Owner Earnings Growth

Standard FCF implies +29.5%

The market implies +20.8% Owner Earnings growth, below historical trends — potential opportunity.

Standard FCF implies a more demanding +29.5%, reflecting heavy growth investment expected to generate future returns.

Economic Moat Score

Learn more →

COR

95/100

Wide Moat

70+ Wide · 40-69 Narrow · <40 None

Wide moat with strength across all dimensions. Revenue Predictability is the standout factor.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.

LLY

73/100

Wide Moat

70+ Wide · 40-69 Narrow · <40 None

Wide moat driven primarily by roic consistency. Reinvestment Efficiency is the area most vulnerable to competitive pressure.

Forensic Accounting

Learn more →

COR

-2.72

Unlikely Manipulator

Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

LLY

-1.83

Possible Manipulator

Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Ownership Breakdown

Learn more →

COR

Insiders 4.3%Institutions 99.7%

No. of Institutional Holders1,869

High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

LLY

Insiders 0.2%Institutions 85.3%Retail & Other 14.5%

No. of Institutional Holders5,890

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →

COR

Buys (3M)

Buys (12M)

Total value (12M): $2.31M

TYLER LAUREN M.

Director

$148,626

@ $270.23 · 2026-06-22

DURCAN DERMOT MARK

Director

$1.10M

@ $274.19 · 2026-06-18

DURCAN DERMOT MARK

Director

$1.07M

@ $266.26 · 2026-05-28

CLYBURN FRANKLIN KING JR.

Director

$1,043

@ $260.75 · 2025-03-11

Open market purchases · includes direct & indirect ownership · excludes option exercises

LLY

Buys (3M)

Buys (12M)

MONTARCE LUCAS E

Chief Financial Officer

$494,627

@ $691.79 · 2025-08-15

ALVAREZ RALPH

Director

$500,473

@ $660.25 · 2025-08-13

VAN NAARDEN JACOB S.

Officer

$647,360

@ $647.36 · 2025-08-13

FYRWALD J. ERIK

Director

$1.01M

@ $642.33 · 2025-08-12

RICKS DAVID A

Chief Executive Officer

$1.05M

@ $644.77 · 2025-08-12

SKOVRONSKY DANIEL

Officer

$634,405

@ $634.40 · 2025-08-12

SULZBERGER GABRIELLE

Director

$75,018

@ $641.18 · 2025-08-12

JACKSON JAMERE

Director

$127,913

@ $639.57 · 2025-08-08

Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →

COR

Sells (3M)

Sells (12M)

Total value (12M): $18.08M

KRIKORIAN LAZARUS

Officer

$321,080

@ $325.97 · 2026-09-01

CAMPBELL ELIZABETH S

Officer

$3.66M

@ $324.13 · 2026-08-24

MAUCH ROBERT P.

Chief Executive Officer

$1.35M

@ $358.94 · 2026-02-20

MAUCH ROBERT P.

Chief Executive Officer

$479,160

@ $359.46 · 2026-02-18

MAUCH ROBERT P.

Chief Executive Officer

$1.81M

@ $354.73 · 2026-01-20

BATTAGLIA SILVANA

Officer

$578,565

@ $345.00 · 2025-12-19

CAMPBELL ELIZABETH S

Officer

$1.15M

@ $342.10 · 2025-12-19

MAUCH ROBERT P.

Chief Executive Officer

$1.75M

@ $343.45 · 2025-12-18

KRIKORIAN LAZARUS

Officer

$1.38M

@ $343.23 · 2025-12-17

MAUCH ROBERT P.

Chief Executive Officer

$1.87M

@ $366.64 · 2025-11-18

MAUCH ROBERT P.

Chief Executive Officer

$1.67M

@ $326.80 · 2025-10-20

CAMPBELL ELIZABETH S

Officer

$590,846

@ $313.28 · 2025-10-01

MAUCH ROBERT P.

Chief Executive Officer

$1.48M

@ $290.00 · 2025-09-18

COLLIS STEVEN HOWARD

Officer and Director

$9.09M

@ $289.86 · 2025-09-16

COLLIS STEVEN HOWARD

Officer and Director

$4.23M

@ $289.98 · 2025-08-19

MAUCH ROBERT P.

Chief Executive Officer

$1.46M

@ $293.53 · 2025-08-18

COLLIS STEVEN HOWARD

Officer and Director

$4.27M

@ $292.67 · 2025-07-22

MAUCH ROBERT P.

Chief Executive Officer

$1.46M

@ $294.11 · 2025-07-18

COLLIS STEVEN HOWARD

Officer and Director

$4.27M

@ $292.62 · 2025-06-24

MAUCH ROBERT P.

Chief Executive Officer

$1.47M

@ $295.30 · 2025-06-18

BATTAGLIA SILVANA

Officer

$1.21M

@ $297.40 · 2025-06-18

KRIKORIAN LAZARUS

Officer

$866,881

@ $288.96 · 2025-05-29

COLLIS STEVEN HOWARD

Officer and Director

$4.28M

@ $293.84 · 2025-05-20

MAUCH ROBERT P.

Chief Executive Officer

$1.45M

@ $291.43 · 2025-05-19

GREENBERG LON R

Director

$837,150

@ $279.05 · 2025-05-14

COLLIS STEVEN HOWARD

Officer and Director

$4.11M

@ $281.81 · 2025-04-22

MAUCH ROBERT P.

Chief Executive Officer

$1.44M

@ $289.33 · 2025-04-21

COLLIS STEVEN HOWARD

Officer and Director

$3.93M

@ $269.51 · 2025-03-25

CAMPBELL ELIZABETH S

Officer

$1.11M

@ $268.28 · 2025-03-24

MAUCH ROBERT P.

Chief Executive Officer

$1.30M

@ $260.93 · 2025-03-18

KRIKORIAN LAZARUS

Officer

$520,120

@ $260.06 · 2025-03-10

MAUCH ROBERT P.

Chief Executive Officer

$1.27M

@ $255.00 · 2025-03-03

COLLIS STEVEN HOWARD

Officer and Director

$3.66M

@ $251.08 · 2025-02-27

BATTAGLIA SILVANA

Officer

$1.21M

@ $242.24 · 2025-02-21

BATTAGLIA SILVANA

Officer

$383,792

@ $228.72 · 2024-12-20

KRIKORIAN LAZARUS

Officer

$454,754

@ $250.42 · 2024-12-03

COLLIS STEVEN HOWARD

Officer and Director

$12.20M

@ $243.97 · 2024-11-25

COLLIS STEVEN HOWARD

Officer and Director

$5.21M

@ $242.16 · 2024-11-19

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

LLY

Sells (3M)

Sells (12M)

Total value (12M): $3.64B

JONSSON PATRIK

Officer

$7.64M

@ $1175.10 · 2026-08-17

ZAKROWSKI DONALD A

Officer

$2.37M

@ $1185.01 · 2026-08-10

YUFFA ILYA

Officer

$2.88M

@ $1150.77 · 2026-06-10

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$15.75M

@ $995.36 · 2026-05-06

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$322.38M

@ $1103.48 · 2026-01-07

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$1.51M

@ $1085.01 · 2026-01-05

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$3.90M

@ $1085.04 · 2025-12-29

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$2.85M

@ $1085.17 · 2025-12-24

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$260,409

@ $1085.04 · 2025-12-23

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$17.34M

@ $1109.30 · 2025-11-25

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$161.08M

@ $1095.35 · 2025-11-25

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$152.06M

@ $1068.52 · 2025-11-24

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$111.50M

@ $1058.66 · 2025-11-21

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$39.07M

@ $1051.66 · 2025-11-20

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$176.10M

@ $1051.17 · 2025-11-19

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$62.31M

@ $1034.78 · 2025-11-18

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$10.19M

@ $1030.68 · 2025-11-17

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$183.80M

@ $1030.87 · 2025-11-14

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$48.02M

@ $1030.26 · 2025-11-13

ZAKROWSKI DONALD A

Officer

$1.01M

@ $1010.50 · 2025-11-13

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$308.41M

@ $1011.18 · 2025-11-12

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$279.35M

@ $986.64 · 2025-11-11

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$16.41M

@ $972.52 · 2025-11-10

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$167.09M

@ $933.26 · 2025-11-05

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$38.47M

@ $951.56 · 2025-11-05

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$479,038

@ $910.72 · 2025-11-04

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$266.65M

@ $888.83 · 2025-11-03

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$260.17M

@ $863.35 · 2025-10-31

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$3.16M

@ $863.24 · 2025-10-10

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$9.04M

@ $852.49 · 2025-10-09

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$86.23M

@ $850.27 · 2025-10-08

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$22.72M

@ $848.01 · 2025-10-07

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$137.04M

@ $850.22 · 2025-10-06

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$161.22M

@ $837.93 · 2025-10-03

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$92.50M

@ $821.55 · 2025-10-02

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$107.36M

@ $794.15 · 2025-10-01

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$177.29M

@ $821.47 · 2025-10-01

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$86.79M

@ $763.39 · 2025-09-30

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$18.06M

@ $763.09 · 2025-09-19

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$81.53M

@ $764.65 · 2025-09-18

ZAKROWSKI DONALD A

Officer

$734,930

@ $734.93 · 2025-08-28

YUFFA ILYA

Officer

$783,762

@ $627.01 · 2025-08-11

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$225.42M

@ $805.07 · 2025-07-24

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →

COR

😐Neutral(52/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

LLY

😐Neutral(59/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →

COR

⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (52)

LLY

⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (59)

View COR Full Analysis View LLY Full Analysis

Frequently Asked Questions: COR vs LLY

Is Cencora, Inc. or Eli Lilly and Company more undervalued in 2026?▼

Based on our discounted cash flow model, LLY trades at a 27.6% margin of safety (intrinsic value $1598 vs. price $1157), compared to COR's -55.9% margin of safety (intrinsic $202 vs. $315).

Which stock has a wider economic moat, Cencora, Inc. or Eli Lilly and Company?▼

COR scores 95/100 (Wide moat), while LLY scores 73/100 (Wide moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.

Which company has better free cash flow, Cencora, Inc. or Eli Lilly and Company?▼

Cencora, Inc. (COR) generates a 5.3% free cash flow yield, compared to Eli Lilly and Company's 1.1%. A higher FCF yield means the business converts more of its market value into cash that can be returned to shareholders or reinvested.

Which stock has higher return on invested capital, Cencora, Inc. or Eli Lilly and Company?▼

LLY earns 38.4% ROIC versus COR's 21.0%. A higher ROIC means the company generates more profit per dollar of capital employed, a hallmark of durable competitive advantage in Buffett-style analysis.

Which dividend is safer, Cencora, Inc.'s or Eli Lilly and Company's?▼

COR's dividend earns a safety score of 94/100 (Very Safe), compared to LLY's 64/100 (Safe). COR has raised its dividend for 3 consecutive years.