Compare Stocks › COR vs LLY

Cencora, Inc. (COR) vs Eli Lilly and Company (LLY): Which Is the Better Buy in 2026?

As of 2026-08-03, COR is overvalued at $311, with a DCF intrinsic value of $201 and a margin of safety of -55%. LLY is undervalued at $1149, with an intrinsic value of $1529604356065 and a margin of safety of 100%. Of the two, LLY has the wider margin of safety.

COR

Cencora, Inc.

$311.34

LLY

Eli Lilly and Company

$1148.84

Rewards

COR

★Cencora, Inc. has maintained ROIC above 15% for 4 consecutive years, indicating a durable competitive advantage.
★Cencora, Inc. scores 95/100 on the Economic Moat Score (Wide Moat), with revenue predictability as the strongest competitive dimension.
★Free cash flow has grown at a 13.3% CAGR over the past 4 years, demonstrating strong earnings power growth.

LLY

★Eli Lilly and Company has maintained ROIC above 15% for 4 consecutive years, indicating a durable competitive advantage.
★Gross margin of 82.8% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
★Eli Lilly and Company scores 73/100 on the Economic Moat Score (Wide Moat), with roic consistency as the strongest competitive dimension.

Risks

COR

⚠Gross margin of 3.8% is low, suggesting a competitive or commodity-like market with limited pricing power.
⚠Each dollar of retained earnings has produced only $0.13 of earning power — shareholders may have been better served by dividends.
⚠High leverage (3.60x net debt/equity) combined with thin interest coverage (-1.0x) poses financial risk.

LLY

⚠Insiders have sold $18.6M worth of stock in the past 3 months — significant insider liquidation.

Key Valuation Metrics

Learn more →

COR

LLY

Valuation

$-318.25M

Free Cash Flow

$9.16B

-0.53%

FCF Yield

N/A

23.86

Trailing P/E

40.81

15.71

Forward P/E

25.48

Quality & Moat

23.86%

ROIC

37.80%

107.13%

ROE

107.46%

3.80%

Gross Margin

82.83%

0.66

PEG Ratio

1.61

Balance Sheet Safety

3.60

Net Debt / Equity

1.22

N/A

Interest Coverage

N/A

2.44

Net Debt / EBITDA

1.05

0.77%

Dividend Yield

0.60%

COR: 4Ties: 2LLY: 5

CORLLY

Historical Fundamentals

Learn more →

COR

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

LLY

$1 Retained Earnings Test

Learn more →

COR

$8.81

created per $1 retained over 3 years

Exceptional Value Creator

Σ Retained

$3.56B

Δ Market Cap

+$31.33B

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

LLY

$0.00

created per $1 retained over 3 years

Value Destroyer

Σ Retained

$22.34B

Δ Market Cap

+$708.84

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →

COR

54.6% Overvalued

Price is 54.6% above estimated fair value

Current Price: $311.34

Strongly undervalued

Undervalued

Fairly valued

Overvalued

Strongly overvalued

Fair Value: $201.35

Strongly undervalued

Undervalued

Fairly valued

Overvalued

Strongly overvalued

LLY

100.0% Margin of Safety

Price is 100.0% below estimated fair value

Current Price: $1148.84

Strongly undervalued

Fairly valued

Strongly overvalued

Fair Value: $1529604356065.14

Strongly undervalued

Undervalued

Fairly valued

Overvalued

Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →

COR

Requires positive FCF to compute implied growth rate.

LLY

What growth rate is the market pricing in at $1149?

-30.0%

Market-Implied Owner Earnings Growth

Standard FCF implies -15.1%

The market implies -30.0% Owner Earnings growth, below historical trends — potential opportunity.

Standard FCF implies a more demanding -15.1%, reflecting heavy growth investment expected to generate future returns.

Economic Moat Score

Learn more →

COR

95/100

Wide Moat

70+ Wide · 40-69 Narrow · <40 None

Wide moat with strength across all dimensions. Revenue Predictability is the standout factor.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.

LLY

73/100

Wide Moat

70+ Wide · 40-69 Narrow · <40 None

Wide moat driven primarily by roic consistency. Reinvestment Efficiency is the area most vulnerable to competitive pressure.

Forensic Accounting

Learn more →

COR

-2.72

Unlikely Manipulator

Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

LLY

-1.83

Possible Manipulator

Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Ownership Breakdown

Learn more →

COR

Insiders 4.2%Institutions 98.9%

No. of Institutional Holders1,901

High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

LLY

Insiders 0.2%Institutions 85.1%Retail & Other 14.8%

No. of Institutional Holders5,685

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →

COR

Buys (3M)

Buys (12M)

Total value (12M): $2.31M

TYLER LAUREN M.

Director

$148,626

@ $270.23 · 2026-06-22

DURCAN DERMOT MARK

Director

$1.10M

@ $274.19 · 2026-06-18

DURCAN DERMOT MARK

Director

$1.07M

@ $266.26 · 2026-05-28

CLYBURN FRANKLIN KING JR.

Director

$1,043

@ $260.75 · 2025-03-11

Open market purchases · includes direct & indirect ownership · excludes option exercises

LLY

Buys (3M)

Buys (12M)

Total value (12M): $4.54M

MONTARCE LUCAS E

Chief Financial Officer

$494,627

@ $691.79 · 2025-08-15

ALVAREZ RALPH

Director

$500,473

@ $660.25 · 2025-08-13

VAN NAARDEN JACOB S.

Officer

$647,360

@ $647.36 · 2025-08-13

SULZBERGER GABRIELLE

Director

$75,018

@ $641.18 · 2025-08-12

FYRWALD J. ERIK

Director

$1.01M

@ $642.33 · 2025-08-12

RICKS DAVID A

Chief Executive Officer

$1.05M

@ $644.77 · 2025-08-12

SKOVRONSKY DANIEL

Officer

$634,405

@ $634.40 · 2025-08-12

JACKSON JAMERE

Director

$127,913

@ $639.57 · 2025-08-08

Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →

COR

Sells (3M)

Sells (12M)

Total value (12M): $28.87M

MAUCH ROBERT P.

Chief Executive Officer

$1.35M

@ $358.94 · 2026-02-20

MAUCH ROBERT P.

Chief Executive Officer

$479,160

@ $359.46 · 2026-02-18

MAUCH ROBERT P.

Chief Executive Officer

$1.81M

@ $354.73 · 2026-01-20

BATTAGLIA SILVANA

Officer

$578,565

@ $345.00 · 2025-12-19

CAMPBELL ELIZABETH S

Officer

$1.15M

@ $342.10 · 2025-12-19

MAUCH ROBERT P.

Chief Executive Officer

$1.75M

@ $343.45 · 2025-12-18

KRIKORIAN LAZARUS

Officer

$1.38M

@ $343.23 · 2025-12-17

MAUCH ROBERT P.

Chief Executive Officer

$1.87M

@ $366.64 · 2025-11-18

MAUCH ROBERT P.

Chief Executive Officer

$1.67M

@ $326.80 · 2025-10-20

CAMPBELL ELIZABETH S

Officer

$590,846

@ $313.28 · 2025-10-01

MAUCH ROBERT P.

Chief Executive Officer

$1.48M

@ $290.00 · 2025-09-18

COLLIS STEVEN HOWARD

Officer and Director

$9.09M

@ $289.86 · 2025-09-16

COLLIS STEVEN HOWARD

Officer and Director

$4.23M

@ $289.98 · 2025-08-19

MAUCH ROBERT P.

Chief Executive Officer

$1.46M

@ $293.53 · 2025-08-18

COLLIS STEVEN HOWARD

Officer and Director

$4.27M

@ $292.67 · 2025-07-22

MAUCH ROBERT P.

Chief Executive Officer

$1.46M

@ $294.11 · 2025-07-18

COLLIS STEVEN HOWARD

Officer and Director

$4.27M

@ $292.62 · 2025-06-24

BATTAGLIA SILVANA

Officer

$1.21M

@ $297.40 · 2025-06-18

MAUCH ROBERT P.

Chief Executive Officer

$1.47M

@ $295.30 · 2025-06-18

KRIKORIAN LAZARUS

Officer

$866,881

@ $288.96 · 2025-05-29

COLLIS STEVEN HOWARD

Officer and Director

$4.28M

@ $293.84 · 2025-05-20

MAUCH ROBERT P.

Chief Executive Officer

$1.45M

@ $291.43 · 2025-05-19

GREENBERG LON R

Director

$837,150

@ $279.05 · 2025-05-14

COLLIS STEVEN HOWARD

Officer and Director

$4.11M

@ $281.81 · 2025-04-22

MAUCH ROBERT P.

Chief Executive Officer

$1.44M

@ $289.33 · 2025-04-21

COLLIS STEVEN HOWARD

Officer and Director

$3.93M

@ $269.51 · 2025-03-25

CAMPBELL ELIZABETH S

Officer

$1.11M

@ $268.28 · 2025-03-24

MAUCH ROBERT P.

Chief Executive Officer

$1.30M

@ $260.93 · 2025-03-18

KRIKORIAN LAZARUS

Officer

$520,120

@ $260.06 · 2025-03-10

MAUCH ROBERT P.

Chief Executive Officer

$1.27M

@ $255.00 · 2025-03-03

COLLIS STEVEN HOWARD

Officer and Director

$3.66M

@ $251.08 · 2025-02-27

BATTAGLIA SILVANA

Officer

$1.21M

@ $242.24 · 2025-02-21

BATTAGLIA SILVANA

Officer

$383,792

@ $228.72 · 2024-12-20

KRIKORIAN LAZARUS

Officer

$454,754

@ $250.42 · 2024-12-03

COLLIS STEVEN HOWARD

Officer and Director

$12.20M

@ $243.97 · 2024-11-25

COLLIS STEVEN HOWARD

Officer and Director

$5.21M

@ $242.16 · 2024-11-19

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

LLY

Sells (3M)

Sells (12M)

Total value (12M): $3.63B

YUFFA ILYA

Officer

$2.88M

@ $1150.77 · 2026-06-10

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$15.75M

@ $995.36 · 2026-05-06

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$322.38M

@ $1103.48 · 2026-01-07

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$1.51M

@ $1085.01 · 2026-01-05

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$3.90M

@ $1085.04 · 2025-12-29

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$2.85M

@ $1085.17 · 2025-12-24

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$260,409

@ $1085.04 · 2025-12-23

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$161.08M

@ $1095.35 · 2025-11-25

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$17.34M

@ $1109.30 · 2025-11-25

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$152.06M

@ $1068.52 · 2025-11-24

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$111.50M

@ $1058.66 · 2025-11-21

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$39.07M

@ $1051.66 · 2025-11-20

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$176.10M

@ $1051.17 · 2025-11-19

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$62.31M

@ $1034.78 · 2025-11-18

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$10.19M

@ $1030.68 · 2025-11-17

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$183.80M

@ $1030.87 · 2025-11-14

ZAKROWSKI DONALD A

Officer

$1.01M

@ $1010.50 · 2025-11-13

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$48.02M

@ $1030.26 · 2025-11-13

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$308.41M

@ $1011.18 · 2025-11-12

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$279.35M

@ $986.64 · 2025-11-11

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$16.41M

@ $972.52 · 2025-11-10

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$167.09M

@ $933.26 · 2025-11-05

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$38.47M

@ $951.56 · 2025-11-05

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$479,038

@ $910.72 · 2025-11-04

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$266.65M

@ $888.83 · 2025-11-03

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$260.17M

@ $863.35 · 2025-10-31

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$3.16M

@ $863.24 · 2025-10-10

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$9.04M

@ $852.49 · 2025-10-09

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$86.23M

@ $850.27 · 2025-10-08

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$22.72M

@ $848.01 · 2025-10-07

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$137.04M

@ $850.22 · 2025-10-06

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$161.22M

@ $837.93 · 2025-10-03

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$92.50M

@ $821.55 · 2025-10-02

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$107.36M

@ $794.15 · 2025-10-01

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$177.29M

@ $821.47 · 2025-10-01

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$86.79M

@ $763.39 · 2025-09-30

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$18.06M

@ $763.09 · 2025-09-19

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$81.53M

@ $764.65 · 2025-09-18

ZAKROWSKI DONALD A

Officer

$734,930

@ $734.93 · 2025-08-28

YUFFA ILYA

Officer

$783,762

@ $627.01 · 2025-08-11

LILLY ENDOWMENT, INC.

Beneficial Owner of more than 10% of a Class of Security

$225.42M

@ $805.07 · 2025-07-24

ZAKROWSKI DONALD A

Officer

$716,410

@ $716.41 · 2025-05-27

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →

COR

😐Neutral(53/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

LLY

😐Neutral(59/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →

COR

⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (53)

LLY

⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (59)

View COR Full Analysis View LLY Full Analysis

Frequently Asked Questions: COR vs LLY

Is Cencora, Inc. or Eli Lilly and Company more undervalued in 2026?▼

Based on our discounted cash flow model, LLY trades at a 100.0% margin of safety (intrinsic value $1529604356065 vs. price $1149), compared to COR's -54.6% margin of safety (intrinsic $201 vs. $311).

Which stock has a wider economic moat, Cencora, Inc. or Eli Lilly and Company?▼

COR scores 95/100 (Wide moat), while LLY scores 73/100 (Wide moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.

Is Eli Lilly and Company in financial distress?▼

LLY's Altman Z-Score of 2.0 places it in the Grey zone, signaling elevated bankruptcy risk. COR scores 4.9 (Safe zone). The Altman Z-Score is a five-factor model that predicts insolvency within two years; scores below 1.81 indicate significant distress.

Which stock has higher return on invested capital, Cencora, Inc. or Eli Lilly and Company?▼

LLY earns 37.8% ROIC versus COR's 23.9%. A higher ROIC means the company generates more profit per dollar of capital employed, a hallmark of durable competitive advantage in Buffett-style analysis.

Which dividend is safer, Cencora, Inc.'s or Eli Lilly and Company's?▼

COR's dividend earns a safety score of 94/100 (Very Safe), compared to LLY's 64/100 (Safe). COR has raised its dividend for 3 consecutive years.