Compare Stocks › CMG vs MS
Chipotle Mexican Grill, Inc. (CMG) vs Morgan Stanley (MS)
CMG
Chipotle Mexican Grill, Inc.
$32.94
VS
MS
Morgan Stanley
$158.55
Rewards
CMG
- ★Chipotle Mexican Grill, Inc. has maintained ROIC above 15% for 4 consecutive years, indicating a durable competitive advantage.
- ★Chipotle Mexican Grill, Inc. scores 85/100 on the Economic Moat Score (Wide Moat), with roic consistency as the strongest competitive dimension.
- ★Free cash flow has grown at a 19.7% CAGR over the past 4 years, demonstrating strong earnings power growth.
MS
- ★Gross margin of 87.1% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
- ★Each dollar of retained earnings has created $6.65 of market value — management is an exceptional capital allocator.
- ★PEG ratio of 0.75 suggests the stock is undervalued relative to its growth rate — paying less than 1x for each unit of earnings growth.
Risks
CMG
- ⚠PEG ratio of 7.22 indicates the stock is expensive relative to its expected growth — the market may be pricing in more growth than analysts project.
- ⚠Insiders have sold $2.6M worth of stock in the past 3 months — significant insider liquidation.
MS
- ⚠High leverage (4.56x debt/equity) combined with thin interest coverage (-1.0x) poses financial risk.
- ⚠Altman Z-Score of 0.29 places the company in the distress zone — financial patterns resemble those of companies that experienced bankruptcy.
- ⚠7 insider sales totaling $25.2M with no purchases in the past 3 months — insiders are reducing their exposure.
Key Valuation Metrics
Learn more →CMG
MS
Valuation
$1.45B
Free Cash Flow
N/A
3.32%
FCF Yield
N/A
28.89
Trailing P/E
15.53
24.09
Forward P/E
12.89
Quality & Moat
18.13%
ROIC
3.43%
54.26%
ROE
14.42%
40.10%
Gross Margin
87.06%
7.22
PEG Ratio
0.75
Balance Sheet Safety
1.79
Debt / Equity
4.56
N/A
Interest Coverage
N/A
1.69
Net Debt / EBITDA
N/A
N/A
Dividend Yield
2.52%
CMG: 3Ties: 1MS: 4
CMGMS
Historical Fundamentals
Learn more →CMG
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
MS
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
$1 Retained Earnings Test
Learn more →CMG
$2.31
created per $1 retained over 3 years
Exceptional Value Creator
Σ Retained
$4.30B
Δ Market Cap
+$9.93B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
MS
$6.65
created per $1 retained over 3 years
Exceptional Value Creator
Σ Retained
$20.84B
Δ Market Cap
+$138.59B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Discounted Cash Flow (DCF) Analysis
Learn more →CMG
28.3% Margin of Safety
Price is 28.3% below estimated fair value
Current Price: $32.94
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
Fair Value: $45.93
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
MS
45.5% Margin of Safety
Price is 45.5% below estimated fair value
Current Price: $158.55
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
Fair Value: $290.92
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
Reverse DCF — Market-Implied Growth
Learn more →CMG
What growth rate is the market pricing in at $33?
+13.7%
Market-Implied Owner Earnings Growth
Standard FCF implies +14.5%
The market implies +13.7% Owner Earnings growth, below historical trends — potential opportunity.
Standard FCF implies a more demanding +14.5%, reflecting heavy growth investment expected to generate future returns.
MS
Requires positive FCF to compute implied growth rate.
Economic Moat Score
Learn more →CMG
85/100
Wide Moat
70+ Wide · 40-69 Narrow · <40 None
Wide moat with strength across all dimensions. ROIC Consistency is the standout factor.
Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
MS
32/100
No Moat
70+ Wide · 40-69 Narrow · <40 None
No durable moat detected, though revenue predictability shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.
Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
Forensic Accounting
Learn more →CMG
-2.95
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
MS
-2.09
Possible Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Ownership Breakdown
Learn more →CMG
Insiders 0.6%Institutions 91.1%Retail & Other 8.3%
No. of Institutional Holders1,842
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
MS
Insiders 24.0%Institutions 62.7%Retail & Other 13.3%
No. of Institutional Holders3,182
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.
Insider Buying Activity
Learn more →CMG
0
Buys (3M)
0
Buys (12M)
GUTIERREZ MAURICIO
Director
$498,200
@ $53.00 · 2025-03-05
Open market purchases · includes direct & indirect ownership · excludes option exercises
MS
0
Buys (3M)
1
Buys (12M)
Total value (12M): $5,630
PETERSON DOUGLAS L
Director
$5,630
@ $156.39 · 2025-10-17
Open market purchases · includes direct & indirect ownership · excludes option exercises
Open market purchases · includes direct & indirect ownership · excludes option exercises.
Insider Selling Activity
Learn more →CMG
2
Sells (3M)
14
Sells (12M)
Total value (12M): $22.09M
FILI-KRUSHEL PATRICIA D
Director
$122,543
@ $36.58 · 2026-02-24
GARNER CURTIS EVANDER III
President
$2.44M
@ $40.01 · 2026-02-06
GARNER CURTIS EVANDER III
President
$2.44M
@ $36.05 · 2025-12-12
GARNER CURTIS EVANDER III
President
$2.15M
@ $34.67 · 2025-12-01
ESKENAZI ILENE
Officer
$1.15M
@ $43.15 · 2025-08-25
GARNER CURTIS EVANDER III
Officer
$887,108
@ $56.32 · 2025-07-07
GARNER CURTIS EVANDER III
President
$3.47M
@ $55.14 · 2025-06-25
FILI-KRUSHEL PATRICIA D
Director
$106,147
@ $51.13 · 2025-06-12
HICKENLOOPER ROBIN S.
Director
$115,229
@ $51.21 · 2025-06-12
BOATWRIGHT HENRY SCOTT
Chief Executive Officer
$997,133
@ $52.48 · 2025-06-06
GARNER CURTIS EVANDER III
Officer
$1.21M
@ $52.14 · 2025-06-04
THEODOREDIS ROGER E.
General Counsel
$5.66M
@ $49.70 · 2025-06-02
GARNER CURTIS EVANDER III
Chief Technology Officer
$1.18M
@ $50.84 · 2025-05-21
MCCONNELL JAMIE
Officer
$161,829
@ $52.42 · 2025-05-14
GARNER CURTIS EVANDER III
Officer
$1.03M
@ $49.77 · 2025-03-13
GARNER CURTIS EVANDER III
Chief Technology Officer
$1.10M
@ $52.36 · 2025-02-25
MCCONNELL JAMIE
Officer
$664,426
@ $58.70 · 2025-02-10
GARNER CURTIS EVANDER III
Chief Technology Officer
$902,563
@ $57.31 · 2025-02-07
GARNER CURTIS EVANDER III
Chief Technology Officer
$917,261
@ $58.24 · 2025-01-07
SCHALOW LAURIE
Officer
$1.38M
@ $65.13 · 2024-12-11
GARNER CURTIS EVANDER III
Chief Technology Officer
$1.01M
@ $64.37 · 2024-12-09
GARNER CURTIS EVANDER III
Chief Technology Officer
$2.91M
@ $65.25 · 2024-12-06
GARNER CURTIS EVANDER III
Chief Technology Officer
$920,675
@ $58.46 · 2024-11-07
GARNER CURTIS EVANDER III
Chief Technology Officer
$898,567
@ $57.05 · 2024-10-07
HICKENLOOPER ROBIN S.
Director
$100,924
@ $56.38 · 2024-09-12
GARNER CURTIS EVANDER III
Chief Technology Officer
$866,554
@ $55.02 · 2024-09-11
GARNER CURTIS EVANDER III
Chief Technology Officer
$951,161
@ $54.68 · 2024-08-06
GARNER CURTIS EVANDER III
Chief Technology Officer
$3.07M
@ $50.96 · 2024-07-29
HARTUNG JOHN R
Chief Financial Officer
$8.00M
@ $3249.01 · 2024-06-13
BOATWRIGHT HENRY SCOTT
Chief Operating Officer
$3.51M
@ $3190.16 · 2024-04-26
BRANDT CHRISTOPHER W
Officer
$3.16M
@ $3156.28 · 2024-04-26
NICCOL BRIAN R
Chief Executive Officer
$20.41M
@ $3185.92 · 2024-04-26
THEODOREDIS ROGER E.
General Counsel
$7.94M
@ $3164.44 · 2024-04-26
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
MS
7
Sells (3M)
16
Sells (12M)
Total value (12M): $62.45M
SIMKOWITZ DANIEL A
President
$6.02M
@ $182.61 · 2026-01-30
GROSSMAN ERIC F
Officer
$3.97M
@ $184.00 · 2026-01-20
CRAWLEY MANDELL L.
Officer
$1.44M
@ $183.45 · 2026-01-20
YESHAYA SHARON
Chief Financial Officer
$2.94M
@ $185.77 · 2026-01-20
SMITH CHARLES AUBREY III
Officer
$1.55M
@ $182.08 · 2026-01-20
PIZZI MICHAEL A
Officer
$3.69M
@ $184.55 · 2026-01-20
SAPERSTEIN ANDREW MICHAEL
President
$5.57M
@ $183.62 · 2026-01-20
PICK EDWARD N.
Chief Executive Officer
$16.43M
@ $164.34 · 2025-10-31
GROSSMAN ERIC F
Officer
$1.69M
@ $141.12 · 2025-07-17
SIMKOWITZ DANIEL A
President
$4.09M
@ $141.13 · 2025-07-17
SMITH CHARLES AUBREY III
Officer
$2.81M
@ $140.30 · 2025-07-17
PIZZI MICHAEL A
Officer
$2.53M
@ $140.62 · 2025-07-17
SIMKOWITZ DANIEL A
President
$3.70M
@ $127.37 · 2025-05-12
HERZ ROBERT H
Director
$95,459
@ $119.32 · 2025-05-02
SAPERSTEIN ANDREW MICHAEL
President
$4.80M
@ $120.00 · 2025-05-02
GROSSMAN ERIC F
Officer
$1.12M
@ $111.65 · 2025-04-15
CRAWLEY MANDELL L.
Officer
$1.15M
@ $138.06 · 2025-01-22
GROSSMAN ERIC F
Officer
$1.78M
@ $136.20 · 2025-01-21
SIMKOWITZ DANIEL A
President
$5.00M
@ $136.61 · 2025-01-21
AKRAM RAJA
Chief Financial Officer
$2.38M
@ $136.01 · 2025-01-21
PIZZI MICHAEL A
Officer
$2.52M
@ $136.92 · 2025-01-21
SAPERSTEIN ANDREW MICHAEL
President
$4.20M
@ $136.43 · 2025-01-21
CRAWLEY MANDELL L.
Officer
$368,375
@ $105.25 · 2024-07-26
AKRAM RAJA
Officer
$797,764
@ $106.37 · 2024-07-18
SIMKOWITZ DANIEL A
President
$4.26M
@ $106.54 · 2024-07-17
HERZ ROBERT H
Director
$106,621
@ $106.62 · 2024-07-17
CRAWLEY MANDELL L.
Officer
$692,663
@ $99.61 · 2024-05-14
GORMAN JAMES P
Officer and Director
$9.02M
@ $90.21 · 2024-04-18
SMITH CHARLES AUBREY III
Officer
$1.01M
@ $90.09 · 2024-04-17
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.
🎭 Mr. Market's Mood
Learn more →CMG
😨Fear(30/100)
"Market is pessimistic — investigate whether fears are temporary or structural"
Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
MS
😐Neutral(48/100)
"Market is pricing this stock without strong emotion in either direction"
Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
⚖️ Buffett Signal
Learn more →CMG
⚪Awaiting DCF Data
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
DCF Margin of Safety: N/AMr. Market's Mood: Fear (30)
MS
⚪Awaiting DCF Data
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
DCF Margin of Safety: N/AMr. Market's Mood: Neutral (48)