Compare StocksCMCSA vs UNP

Comcast Corporation (CMCSA) vs Union Pacific Corporation (UNP)

CMCSA
Comcast Corporation
$28.98
VS
UNP
Union Pacific Corporation
$234.18

Rewards

CMCSA
  • Gross margin of 71.7% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
  • Comcast Corporation scores 72/100 on the Economic Moat Score (Wide Moat), with margin stability as the strongest competitive dimension.
  • Free cash flow has grown at a 15.0% CAGR over the past 4 years, demonstrating strong earnings power growth.
UNP
  • Union Pacific Corporation has maintained ROIC above 10% for 4 consecutive years, suggesting solid business economics.
  • Union Pacific Corporation scores 80/100 on the Economic Moat Score (Wide Moat), with margin stability as the strongest competitive dimension.
  • Return on equity has consistently exceeded 20% over 4 years, indicating efficient use of shareholder capital.

Risks

CMCSA
  • Altman Z-Score of 1.37 places the company in the distress zone — financial patterns resemble those of companies that experienced bankruptcy.
UNP
  • PEG ratio of 2.87 indicates the stock is expensive relative to its expected growth — the market may be pricing in more growth than analysts project.

Key Valuation Metrics

Learn more →
CMCSA
UNP
Valuation
$19.23B
Free Cash Flow
$5.50B
18.21%
FCF Yield
3.96%
5.38
Trailing P/E
19.53
7.28
Forward P/E
17.34
Quality & Moat
5.21%
ROIC
15.44%
20.54%
ROE
38.65%
71.75%
Gross Margin
56.35%
N/A
PEG Ratio
2.87
Balance Sheet Safety
1.08
Debt / Equity
1.78
N/A
Interest Coverage
N/A
2.59
Net Debt / EBITDA
2.52
4.55%
Dividend Yield
2.36%
CMCSA: 7Ties: 2UNP: 2
CMCSAUNP

Historical Fundamentals

Learn more →
CMCSA

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

UNP

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

$1 Retained Earnings Test

Learn more →
CMCSA
$-1.01
created per $1 retained over 3 years
Market Cap Declined
Σ Retained
$37.10B
Δ Market Cap
$-37.35B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
UNP
$0.98
created per $1 retained over 3 years
Mediocre Allocator
Σ Retained
$10.64B
Δ Market Cap
+$10.42B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →
CMCSA
70.0% Margin of Safety
Price is 70.0% below estimated fair value
Current Price: $28.98
Fair Value: $96.45
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
UNP
6.5% Overvalued
Price is 6.5% above estimated fair value
Current Price: $234.18
Fair Value: $219.93
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →
CMCSA

What growth rate is the market pricing in at $29?

-1.8%
Market-Implied Owner Earnings Growth
Standard FCF implies -1.2%

The market implies -1.8% Owner Earnings growth, below historical trends — potential opportunity.

Standard FCF implies a more demanding -1.2%, reflecting heavy growth investment expected to generate future returns.

UNP

What growth rate is the market pricing in at $234?

+10.1%
Market-Implied Owner Earnings Growth
Standard FCF implies +13.7%

The market implies +10.1% Owner Earnings growth, above historical trends.

Standard FCF implies a demanding +13.7%, reflecting heavy growth investment.

Economic Moat Score

Learn more →
CMCSA
72/100
Wide Moat
70+ Wide · 40-69 Narrow · <40 None

Wide moat driven primarily by margin stability. ROIC Consistency is the area most vulnerable to competitive pressure.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.
UNP
80/100
Wide Moat
70+ Wide · 40-69 Narrow · <40 None

Wide moat driven primarily by margin stability. Reinvestment Efficiency is the area most vulnerable to competitive pressure.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.

Forensic Accounting

Learn more →
CMCSA
-2.73
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
UNP
-2.62
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Ownership Breakdown

Learn more →
CMCSA
Insiders 0.8%Institutions 88.8%Retail & Other 10.5%
No. of Institutional Holders2,770
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
UNP
Insiders 0.2%Institutions 89.0%Retail & Other 10.8%
No. of Institutional Holders3,432
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →
CMCSA
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises
UNP
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →
CMCSA
2
Sells (3M)
2
Sells (12M)
Total value (12M): $388,385
ARMSTRONG JASON S
Chief Financial Officer
$142,617
@ $31.73 · 2026-03-05
NAKAHARA ASUKA
Director
$245,768
@ $29.70 · 2026-02-03
ROBERTS BRIAN L
Chief Executive Officer
$20.06M
@ $42.73 · 2024-11-27
BACON KENNETH J
Director
$625,093
@ $43.39 · 2024-11-22
ARMSTRONG JASON S
Chief Financial Officer
$1.04M
@ $44.84 · 2024-11-06
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
UNP
0
Sells (3M)
0
Sells (12M)
RICHARDSON CRAIG V
Officer
$1.64M
@ $252.00 · 2025-01-27
WHITED ELIZABETH F.
President
$1.88M
@ $250.00 · 2025-01-24
WHITED ELIZABETH F.
President
$875,905
@ $246.59 · 2024-07-30
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →
CMCSA
FearGreed
😐Neutral(46/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
UNP
FearGreed
😐Neutral(44/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →
CMCSA
Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (46)
UNP
Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (44)
View CMCSA Full AnalysisView UNP Full Analysis
Comcast Corporation (CMCSA) vs Union Pacific Corporation (UNP) Stock Comparison | SafetyMargin.io