SafetyMargin.ioSafetyMargin.io
BlogWatchlistCompare
Compare Stocks › BRK-B vs TSCO

Berkshire Hathaway Inc. (BRK-B) vs Tractor Supply Company (TSCO)

BRK-B
Berkshire Hathaway Inc.
$473.01
VS
TSCO
Tractor Supply Company
$33.83

Rewards

BRK-B
  • ★Each dollar of retained earnings has created $3.95 of earning power — management is an exceptional capital allocator.
  • ★PEG ratio of 0.13 suggests the stock is undervalued relative to its growth rate — paying less than 1x for each unit of earnings growth.
  • ★Net debt/EBITDA of -2.3x means the company holds more cash than debt — a net cash position.
TSCO
  • ★Tractor Supply Company has maintained ROIC above 10% for 4 consecutive years, suggesting solid business economics.
  • ★Tractor Supply Company scores 86/100 on the Economic Moat Score (Wide Moat), with revenue predictability as the strongest competitive dimension.
  • ★Return on equity has consistently exceeded 20% over 4 years, indicating efficient use of shareholder capital.

Risks

BRK-B
  • ⚠FCF yield of 6.0% suggests reasonable valuation assuming continued moderate growth.
  • ⚠Trailing P/E of 15.2x is 72% above the historical average of 8.9x — the stock trades at a premium to its own history.
TSCO
  • ⚠Each dollar of retained earnings has produced only $0.04 of earning power — shareholders may have been better served by dividends.
  • ⚠High leverage (2.55x debt/equity) combined with thin interest coverage (-1.0x) poses financial risk.
  • ⚠5 insider sales totaling $7.5M with no purchases in the past 3 months — insiders are reducing their exposure.

Key Valuation Metrics

Learn more →
BRK-B
TSCO
Valuation
$61.23B
Free Cash Flow
$740.49M
6.00%
FCF Yield
4.16%
15.24
Trailing P/E
16.67
21.95
Forward P/E
14.60
Quality & Moat
4.96%
ROIC
9.00%
9.18%
ROE
43.60%
27.78%
Gross Margin
36.43%
0.13
PEG Ratio
1.50
Balance Sheet Safety
0.18
Debt / Equity
2.55
N/A
Interest Coverage
N/A
-2.28
Net Debt / EBITDA
3.17
N/A
Dividend Yield
2.84%
BRK-B: 6Ties: 1TSCO: 4
BRK-BTSCO

Historical Fundamentals

Learn more →
BRK-B

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

TSCO

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

$1 Retained Earnings Test

Learn more →
BRK-B
$1.66
created per $1 retained over 3 years
Value Creator
Σ Retained
$252.19B
Δ Market Cap
+$417.89B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
TSCO
$0.82
created per $1 retained over 3 years
Mediocre Allocator
Σ Retained
$1.89B
Δ Market Cap
+$1.55B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →
BRK-B
31.0% Margin of Safety
Price is 31.0% below estimated fair value
Current Price: $473.01
Fair Value: $685.41
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
TSCO
6.9% Margin of Safety
Price is 6.9% below estimated fair value
Current Price: $33.83
Fair Value: $36.35
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →
BRK-B

What growth rate is the market pricing in at $473?

-0.3%
Market-Implied Owner Earnings Growth
Standard FCF implies +1.0%

The market implies -0.3% Owner Earnings growth, above historical trends.

Standard FCF implies a demanding +1.0%, reflecting heavy growth investment.

TSCO

What growth rate is the market pricing in at $34?

+8.9%
Market-Implied Owner Earnings Growth
Standard FCF implies +14.3%

The market implies +8.9% Owner Earnings growth, above historical trends.

Standard FCF implies a demanding +14.3%, reflecting heavy growth investment.

Economic Moat Score

Learn more →
BRK-B
40/100
Narrow Moat
70+ Wide · 40-69 Narrow · <40 None

Narrow moat with reinvestment efficiency as the key competitive advantage. Improving revenue predictability would strengthen the moat.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.
TSCO
86/100
Wide Moat
70+ Wide · 40-69 Narrow · <40 None

Wide moat with strength across all dimensions. Revenue Predictability is the standout factor.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.

Forensic Accounting

Learn more →
BRK-B
-2.41
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
TSCO
-2.60
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Ownership Breakdown

Learn more →
BRK-B
Insiders 0.3%Institutions 66.2%Retail & Other 33.6%
No. of Institutional Holders5,818
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
TSCO
Insiders 0.2%Institutions 99.3%Retail & Other 0.5%
No. of Institutional Holders1,609
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →
BRK-B
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises
TSCO
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →
BRK-B
0
Sells (3M)
0
Sells (12M)
No open market insider sales found.
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
TSCO
5
Sells (3M)
19
Sells (12M)
Total value (12M): $25.03M
YANKEE COLIN
Officer
$618,263
@ $55.35 · 2026-02-13
ESTEP JONATHAN S
Officer
$3.23M
@ $54.03 · 2026-02-11
MILLS ROBERT D.
Chief Technology Officer
$3.41M
@ $54.12 · 2026-02-11
BARTON KURT D.
Chief Financial Officer
$101,378
@ $53.81 · 2026-02-10
BARTON KURT D.
Chief Financial Officer
$104,050
@ $53.94 · 2026-02-06
LAWTON HARRY A III
Chief Executive Officer
$4.50M
@ $53.16 · 2026-02-03
KERSEY MELISSA
Officer
$377,426
@ $59.79 · 2025-08-13
WEIKEL MARK J
Director
$479,360
@ $59.92 · 2025-08-07
YANKEE COLIN
Officer
$390,121
@ $58.40 · 2025-07-28
BARTON KURT D.
Chief Financial Officer
$5.76M
@ $63.96 · 2025-07-24
ELLISON-SOUTHALL NONI L
General Counsel
$332,592
@ $63.96 · 2025-07-24
JACKSON DENISE L
Director
$68,152
@ $58.50 · 2025-07-22
JACKSON DENISE L
Director
$115,500
@ $57.75 · 2025-07-10
JACKSON DENISE L
Director
$57,000
@ $57.00 · 2025-07-09
ESTEP JONATHAN S
Officer
$2.01M
@ $56.00 · 2025-07-07
JACKSON DENISE L
Director
$258,965
@ $55.93 · 2025-07-07
JACKSON DENISE L
Director
$85,250
@ $55.00 · 2025-07-02
ESTEP JONATHAN S
Officer
$3.00M
@ $53.00 · 2025-06-23
RUBIN MATTHEW LAWRENCE
President
$145,446
@ $51.76 · 2025-05-14
RUBIN MATTHEW LAWRENCE
Officer
$222,091
@ $57.69 · 2025-02-20
BARTON KURT D.
Chief Financial Officer
$680,176
@ $56.00 · 2025-02-13
YANKEE COLIN
Officer
$1.33M
@ $54.15 · 2025-02-11
KERSEY MELISSA
Officer
$494,472
@ $53.17 · 2025-02-06
LAWTON HARRY A III
Chief Executive Officer
$4.81M
@ $54.59 · 2025-02-03
BARTON KURT D.
Chief Financial Officer
$6.96M
@ $295.64 · 2024-10-01
BARTON KURT D.
Chief Financial Officer
$3.02M
@ $275.00 · 2024-08-28
RUBIN MATTHEW LAWRENCE
Officer
$141,669
@ $262.35 · 2024-08-12
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →
BRK-B
FearGreed
😐Neutral(52/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
TSCO
FearGreed
🥶Extreme Fear(19/100)

"Mr. Market is panicking — potential buying opportunity if fundamentals are strong"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →
BRK-B
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (52)
TSCO
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Extreme Fear (19)
View BRK-B Full AnalysisView TSCO Full Analysis
BRK-B vs TSCO: Which Is the Better Buy? | SafetyMargin.io