SafetyMargin.ioSafetyMargin.io
BlogWatchlistCompare
Compare Stocks › BRK-B vs HAS

Berkshire Hathaway Inc. (BRK-B) vs Hasbro, Inc. (HAS)

BRK-B
Berkshire Hathaway Inc.
$481.48
VS
HAS
Hasbro, Inc.
$91.36

Rewards

BRK-B
  • ★Each dollar of retained earnings has created $1.66 of market value — management is creating shareholder value.
  • ★Net debt/EBITDA of -2.2x means the company holds more cash than debt — a net cash position.
HAS
  • ★Gross margin of 63.8% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
  • ★Free cash flow has grown at a 51.8% CAGR over the past 4 years, demonstrating strong earnings power growth.

Risks

BRK-B
  • ⚠Berkshire Hathaway Inc. scores only 16/100 on the Economic Moat Score, suggesting limited durable competitive advantages.
  • ⚠Trailing P/E of 15.5x is 75% above the historical average of 8.9x — the stock trades at a premium to its own history.
HAS
  • ⚠FCF yield of 5.4% suggests reasonable valuation assuming continued moderate growth.
  • ⚠High leverage (6.01x debt/equity) combined with thin interest coverage (-1.0x) poses financial risk.
  • ⚠7 insider sales totaling $42.9M with no purchases in the past 3 months — insiders are reducing their exposure.

Key Valuation Metrics

Learn more →
BRK-B
HAS
Valuation
$36.80B
Free Cash Flow
$694.90M
3.54%
FCF Yield
5.41%
15.50
Trailing P/E
N/A
22.11
Forward P/E
14.60
Quality & Moat
11.31%
ROIC
19.38%
9.30%
ROE
-57.01%
26.15%
Gross Margin
63.82%
N/A
PEG Ratio
N/A
Balance Sheet Safety
0.19
Debt / Equity
6.01
N/A
Interest Coverage
N/A
-2.15
Net Debt / EBITDA
2.10
N/A
Dividend Yield
3.06%
BRK-B: 4Ties: 1HAS: 4
BRK-BHAS

Historical Fundamentals

Learn more →
BRK-B

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

HAS

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

$1 Retained Earnings Test

Learn more →
BRK-B
$1.66
created per $1 retained over 3 years
Value Creator
Σ Retained
$252.19B
Δ Market Cap
+$417.98B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
HAS
N/A
Net losses over 3 years — test not applicable
Company had negative cumulative retained earnings
Σ Retained
$-2.60B
Δ Market Cap
+$3.08B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →
BRK-B
31.1% Margin of Safety
Price is 31.1% below estimated fair value
Current Price: $481.48
Fair Value: $699.14
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
HAS
9.4% Margin of Safety
Price is 9.4% below estimated fair value
Current Price: $91.36
Fair Value: $100.79
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →
BRK-B

What growth rate is the market pricing in at $481?

+0.7%
Market-Implied Owner Earnings Growth
Standard FCF implies +8.8%

The market implies +0.7% Owner Earnings growth, above historical trends.

Standard FCF implies a demanding +8.8%, reflecting heavy growth investment.

HAS

What growth rate is the market pricing in at $91?

+9.1%
Market-Implied FCF Growth Rate

Market below historical growth — potential opportunity.

Economic Moat Score

Learn more →
BRK-B
16/100
No Moat
70+ Wide · 40-69 Narrow · <40 None

No durable moat detected, though reinvestment efficiency shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.
HAS
40/100
Narrow Moat
70+ Wide · 40-69 Narrow · <40 None

Narrow moat with reinvestment efficiency as the key competitive advantage. Improving margin stability would strengthen the moat.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.

Forensic Accounting

Learn more →
BRK-B
-2.41
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
HAS
-3.45
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Ownership Breakdown

Learn more →
BRK-B
Insiders 0.3%Institutions 66.2%Retail & Other 33.5%
No. of Institutional Holders5,853
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
HAS
Insiders 0.8%Institutions 94.5%Retail & Other 4.7%
No. of Institutional Holders1,042
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →
BRK-B
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises
HAS
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →
BRK-B
0
Sells (3M)
0
Sells (12M)
No open market insider sales found.
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
HAS
7
Sells (3M)
12
Sells (12M)
Total value (12M): $46.41M
COCKS CHRISTIAN P
Chief Executive Officer
$19.71M
@ $100.33 · 2026-02-26
BARBACOVI HOLLY
Officer
$437,929
@ $100.98 · 2026-02-20
KILPIN TIMOTHY J
Officer
$800,619
@ $103.00 · 2026-02-13
SIBLEY TARRANT LIVINGSTON III
Officer
$1.59M
@ $104.98 · 2026-02-12
GOETTER GINA M
Chief Financial Officer
$1.29M
@ $103.46 · 2026-02-12
COCKS CHRISTIAN P
Chief Executive Officer
$18.86M
@ $103.86 · 2026-02-12
BUNGE JASON M
Officer
$252,342
@ $106.03 · 2026-02-12
COCHRAN HOPE F
Director
$308,972
@ $77.24 · 2025-11-10
THOMSON ROBERTA KELLY
Officer
$202,825
@ $81.13 · 2025-08-28
KILPIN TIMOTHY J
Officer
$696,882
@ $81.44 · 2025-08-27
COCKS CHRISTIAN P
Chief Executive Officer
$2.19M
@ $78.92 · 2025-08-21
THOMSON ROBERTA KELLY
Officer
$79,971
@ $79.81 · 2025-08-14
AUSTIN MATTHEW EDWARD
Officer
$111,782
@ $65.07 · 2024-11-29
SIBLEY TARRANT LIVINGSTON III
Officer
$783,442
@ $60.26 · 2024-05-29
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →
BRK-B
FearGreed
😐Neutral(48/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
HAS
FearGreed
😐Neutral(46/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →
BRK-B
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (48)
HAS
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (46)
View BRK-B Full AnalysisView HAS Full Analysis