SafetyMargin.ioSafetyMargin.io
BlogWatchlistCompare
Compare Stocks › BRK-B vs CCI

Berkshire Hathaway Inc. (BRK-B) vs Crown Castle Inc. (CCI)

BRK-B
Berkshire Hathaway Inc.
$473.01
VS
CCI
Crown Castle Inc.
$89.26

Rewards

BRK-B
  • ★Each dollar of retained earnings has created $3.95 of earning power — management is an exceptional capital allocator.
  • ★PEG ratio of 0.13 suggests the stock is undervalued relative to its growth rate — paying less than 1x for each unit of earnings growth.
  • ★Net debt/EBITDA of -2.3x means the company holds more cash than debt — a net cash position.
CCI
  • ★Gross margin of 73.8% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
  • ★Free cash flow has grown at a 22.4% CAGR over the past 4 years, demonstrating strong earnings power growth.
  • ★Trailing P/E of 37.7x is 27% below the historical average of 51.8x — potentially undervalued relative to its own history.

Risks

BRK-B
  • ⚠FCF yield of 6.0% suggests reasonable valuation assuming continued moderate growth.
  • ⚠Trailing P/E of 15.2x is 72% above the historical average of 8.9x — the stock trades at a premium to its own history.
CCI
  • ⚠Despite buyback spending, shares outstanding increased in 3 out of 4 years — stock-based compensation is offsetting repurchases.
  • ⚠FCF yield of 7.4% suggests reasonable valuation assuming continued moderate growth.
  • ⚠Net debt/EBITDA of 10.9x indicates heavy leverage — it would take over 4 years of EBITDA to pay off net debt.

Key Valuation Metrics

Learn more →
BRK-B
CCI
Valuation
$61.23B
Free Cash Flow
$2.88B
6.00%
FCF Yield
7.38%
15.24
Trailing P/E
37.66
21.95
Forward P/E
30.17
Quality & Moat
4.96%
ROIC
5.32%
9.18%
ROE
N/A
27.78%
Gross Margin
73.82%
0.13
PEG Ratio
1.46
Balance Sheet Safety
0.18
Debt / Equity
N/A
N/A
Interest Coverage
N/A
-2.28
Net Debt / EBITDA
10.92
N/A
Dividend Yield
4.76%
BRK-B: 5Ties: 1CCI: 3
BRK-BCCI

Historical Fundamentals

Learn more →
BRK-B

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

CCI

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.

$1 Retained Earnings Test

Learn more →
BRK-B
$1.66
created per $1 retained over 3 years
Value Creator
Σ Retained
$252.19B
Δ Market Cap
+$417.89B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
CCI
N/A
Net losses over 3 years — test not applicable
Company had negative cumulative retained earnings
Σ Retained
$-9.49B
Δ Market Cap
$-20.03B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

Discounted Cash Flow (DCF) Analysis

Learn more →
BRK-B
31.0% Margin of Safety
Price is 31.0% below estimated fair value
Current Price: $473.01
Fair Value: $685.41
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
CCI
Insufficient Data
Enter initial FCF to calculate intrinsic value
Current Price: $89.26
Fair Value: $0.00
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued

Reverse DCF — Market-Implied Growth

Learn more →
BRK-B

What growth rate is the market pricing in at $473?

-0.3%
Market-Implied Owner Earnings Growth
Standard FCF implies +1.0%

The market implies -0.3% Owner Earnings growth, above historical trends.

Standard FCF implies a demanding +1.0%, reflecting heavy growth investment.

CCI

What growth rate is the market pricing in at $89?

+36.2%
Market-Implied Owner Earnings Growth
Standard FCF implies +10.1%

The market implies +36.2% Owner Earnings growth, above historical trends.

Standard FCF implies a demanding +10.1%, reflecting heavy growth investment.

Economic Moat Score

Learn more →
BRK-B
40/100
Narrow Moat
70+ Wide · 40-69 Narrow · <40 None

Narrow moat with reinvestment efficiency as the key competitive advantage. Improving revenue predictability would strengthen the moat.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.
CCI
44/100
Narrow Moat
70+ Wide · 40-69 Narrow · <40 None

Narrow moat with margin stability as the key competitive advantage. Improving roic consistency would strengthen the moat.

Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.

Forensic Accounting

Learn more →
BRK-B
-2.41
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
CCI
-2.70
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

M-Score Trend

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

Ownership Breakdown

Learn more →
BRK-B
Insiders 0.3%Institutions 66.2%Retail & Other 33.6%
No. of Institutional Holders5,818
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
CCI
Insiders 0.1%Institutions 99.1%Retail & Other 0.8%
No. of Institutional Holders1,434
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

Insider Buying Activity

Learn more →
BRK-B
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises
CCI
0
Buys (3M)
1
Buys (12M)
Total value (12M): $39,243
STEPHENS KEVIN A
Director
$39,243
@ $103.27 · 2025-05-09
Open market purchases · includes direct & indirect ownership · excludes option exercises

Open market purchases · includes direct & indirect ownership · excludes option exercises.

Insider Selling Activity

Learn more →
BRK-B
0
Sells (3M)
0
Sells (12M)
No open market insider sales found.
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
CCI
3
Sells (3M)
7
Sells (12M)
Total value (12M): $5.59M
COLLINS ROBERT SEAN
Officer
$262,470
@ $87.49 · 2026-02-27
ADAMS EDWARD B JR
General Counsel
$401,481
@ $86.34 · 2026-02-25
LEVENDOS CHRISTOPHER DAVID
Officer
$150,094
@ $79.71 · 2026-02-06
LEVENDOS CHRISTOPHER DAVID
Officer
$100,094
@ $93.98 · 2025-10-28
SCHLANGER DANIEL K
Officer
$2.94M
@ $98.08 · 2025-10-24
SCHLANGER DANIEL K
Chief Executive Officer
$1.59M
@ $105.80 · 2025-08-08
LEVENDOS CHRISTOPHER DAVID
Officer
$149,961
@ $105.83 · 2025-08-06
COLLINS ROBERT SEAN
Officer
$384,192
@ $106.72 · 2025-05-02
LEVENDOS CHRISTOPHER DAVID
Officer
$300,389
@ $106.90 · 2025-05-02
ADAMS EDWARD B JR
General Counsel
$850,960
@ $106.37 · 2025-05-02
SCHLANGER DANIEL K
Chief Executive Officer
$2.13M
@ $106.38 · 2025-05-02
KAVANAGH MICHAEL JOSEPH
Officer
$1.13M
@ $103.72 · 2024-07-23
PATEL SUNIT S
Director
$4,150
@ $98.81 · 2024-05-09
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

🎭 Mr. Market's Mood

Learn more →
BRK-B
FearGreed
😐Neutral(52/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
CCI
FearGreed
😐Neutral(47/100)

"Market is pricing this stock without strong emotion in either direction"

Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

⚖️ Buffett Signal

Learn more →
BRK-B
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (52)
CCI
⚪Awaiting DCF Data

The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

DCF Margin of Safety: N/AMr. Market's Mood: Neutral (47)
View BRK-B Full AnalysisView CCI Full Analysis