Compare Stocks › BDX vs TXN
Becton, Dickinson and Company (BDX) vs Texas Instruments Incorporated (TXN)
BDX
Becton, Dickinson and Company
$156.53
VS
TXN
Texas Instruments Incorporated
$188.29
Rewards
BDX
- ★Free cash flow has grown at a 17.2% CAGR over the past 4 years, demonstrating strong earnings power growth.
- ★Share count has been reduced by 21% over the past 5 years through buybacks, increasing each share's claim on earnings.
- ★Dividend yield of 2.68% with a consistent or growing payout over the past 4 years.
TXN
- ★Texas Instruments Incorporated has maintained ROIC above 10% for 4 consecutive years, suggesting solid business economics.
- ★Return on equity has consistently exceeded 20% over 4 years, indicating efficient use of shareholder capital.
- ★Each dollar of retained earnings has created $3.91 of market value — management is an exceptional capital allocator.
Risks
BDX
- ⚠FCF yield of 5.5% suggests reasonable valuation assuming continued moderate growth.
- ⚠5 insider sales with no purchases in the past 3 months — insiders are reducing their exposure.
TXN
- ⚠Trailing P/E of 34.6x is 28% above the historical average of 27.1x — the stock trades at a premium to its own history.
- ⚠7 insider sales totaling $26.5M with no purchases in the past 3 months — insiders are reducing their exposure.
- ⚠Free cash flow has declined at a 24.0% CAGR over the past 4 years — a concerning trend.
Key Valuation Metrics
Learn more →BDX
TXN
Valuation
$3.11B
Free Cash Flow
$-300.62M
5.48%
FCF Yield
-0.18%
25.58
Trailing P/E
34.61
11.60
Forward P/E
23.81
Quality & Moat
5.16%
ROIC
15.31%
6.64%
ROE
30.73%
46.78%
Gross Margin
57.02%
0.89
PEG Ratio
N/A
Balance Sheet Safety
0.77
Debt / Equity
0.91
N/A
Interest Coverage
N/A
3.11
Net Debt / EBITDA
1.23
2.68%
Dividend Yield
3.02%
BDX: 5Ties: 1TXN: 5
BDXTXN
Historical Fundamentals
Learn more →BDX
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
TXN
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation.
$1 Retained Earnings Test
Learn more →BDX
$-8.99
created per $1 retained over 3 years
Market Cap Declined
Σ Retained
$1.46B
Δ Market Cap
$-13.11B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
TXN
$3.91
created per $1 retained over 3 years
Exceptional Value Creator
Σ Retained
$1.96B
Δ Market Cap
+$7.67B
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Discounted Cash Flow (DCF) Analysis
Learn more →BDX
232.2% Overvalued
Price is 232.2% above estimated fair value
Current Price: $156.53
Strongly undervalued
Strongly overvalued
Fair Value: $47.11
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
TXN
28.7% Margin of Safety
Price is 28.7% below estimated fair value
Current Price: $188.29
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
Fair Value: $264.10
Strongly undervalued
Undervalued
Fairly valued
Overvalued
Strongly overvalued
Reverse DCF — Market-Implied Growth
Learn more →BDX
What growth rate is the market pricing in at $157?
+18.8%
Market-Implied Owner Earnings Growth
Standard FCF implies +10.4%
The market implies +18.8% Owner Earnings growth, above historical trends.
Standard FCF implies a demanding +10.4%, reflecting heavy growth investment.
TXN
Requires positive FCF to compute implied growth rate.
Economic Moat Score
Learn more →BDX
67/100
Narrow Moat
70+ Wide · 40-69 Narrow · <40 None
Narrow moat with revenue predictability as the key competitive advantage. Improving roic consistency would strengthen the moat.
Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.
TXN
48/100
Narrow Moat
70+ Wide · 40-69 Narrow · <40 None
Narrow moat with roic consistency as the key competitive advantage. Improving reinvestment efficiency would strengthen the moat.
Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 4 years of fundamental data.
Forensic Accounting
Learn more →BDX
-2.63
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
TXN
-2.67
Unlikely Manipulator
Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Ownership Breakdown
Learn more →BDX
Insiders 0.4%Institutions 96.1%Retail & Other 3.5%
No. of Institutional Holders2,025
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
TXN
Insiders 0.3%Institutions 91.3%Retail & Other 8.4%
No. of Institutional Holders3,136
High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.
Insider Buying Activity
Learn more →BDX
0
Buys (3M)
1
Buys (12M)
Total value (12M): $1.01M
HAYES GREGORY J
Director
$1.01M
@ $191.57 · 2025-08-11
HENDERSON JEFFREY WILLIAM
Director
$350,430
@ $233.62 · 2025-02-10
Open market purchases · includes direct & indirect ownership · excludes option exercises
TXN
0
Buys (3M)
0
Buys (12M)
No open market insider purchases found.
Open market purchases · includes direct & indirect ownership · excludes option exercises
Open market purchases · includes direct & indirect ownership · excludes option exercises.
Insider Selling Activity
Learn more →BDX
5
Sells (3M)
16
Sells (12M)
Total value (12M): $1.61M
FELD MICHAEL
Officer
$13,638
@ $181.84 · 2026-02-26
SCOTT BERTRAM LEE
Director
$174,027
@ $182.61 · 2026-02-18
FELD MICHAEL
Officer
$15,205
@ $202.73 · 2026-01-26
GARRISON MICHAEL DAVID
Officer
$334,005
@ $207.46 · 2026-01-15
FELD MICHAEL
Officer
$14,510
@ $196.08 · 2025-12-26
GARRISON MICHAEL DAVID
Officer
$123,303
@ $196.03 · 2025-12-17
FELD MICHAEL
Officer
$14,502
@ $193.36 · 2025-12-01
SCOTT BERTRAM LEE
Director
$38,318
@ $176.58 · 2025-11-07
FELD MICHAEL
Officer
$10,603
@ $186.02 · 2025-10-27
FELD MICHAEL
Officer
$10,500
@ $181.03 · 2025-09-26
FRASER CLAIRE
Director
$171,938
@ $187.50 · 2025-09-10
FELD MICHAEL
Officer
$11,285
@ $197.98 · 2025-08-22
FRASER CLAIRE
Director
$165,955
@ $192.30 · 2025-08-08
GARRISON MICHAEL DAVID
Officer
$213,645
@ $180.29 · 2025-07-18
SHAN DAVID
Officer
$199,608
@ $171.19 · 2025-06-02
GARRISON MICHAEL DAVID
Officer
$94,497
@ $197.28 · 2025-04-09
BYRD RICHARD
Officer
$105,570
@ $230.00 · 2025-03-18
BYRD RICHARD
Officer
$436,325
@ $224.91 · 2025-03-12
SCOTT BERTRAM LEE
Director
$159,593
@ $227.99 · 2025-02-12
SHAN DAVID
Officer
$120,000
@ $240.00 · 2025-01-21
NEAL SHANA CAROL
Officer
$188,880
@ $240.00 · 2025-01-21
GARRISON MICHAEL DAVID
Officer
$141,196
@ $236.51 · 2025-01-17
NEAL SHANA CAROL
Officer
$185,180
@ $235.00 · 2025-01-07
GARRISON MICHAEL DAVID
Officer
$633,811
@ $223.33 · 2024-12-19
GOETTE ROLAND
Officer
$1.13M
@ $220.76 · 2024-12-09
NEAL SHANA CAROL
Officer
$220,490
@ $220.49 · 2024-12-06
SHAN DAVID
Officer
$330,375
@ $220.25 · 2024-12-05
SPOEREL THOMAS J.
Officer
$71,793
@ $239.31 · 2024-06-10
GOETTE ROLAND
Officer
$781,224
@ $236.73 · 2024-05-15
GOETTE ROLAND
Officer
$781,121
@ $236.70 · 2024-05-13
GARRISON MICHAEL DAVID
Officer
$399,269
@ $232.81 · 2024-04-30
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
TXN
7
Sells (3M)
10
Sells (12M)
Total value (12M): $28.61M
KOZANIAN HAGOP H
Officer
$1.55M
@ $225.95 · 2026-02-17
LIZARDI RAFAEL R
Chief Financial Officer
$15.88M
@ $221.73 · 2026-02-11
GARY MARK
Officer
$5.24M
@ $226.00 · 2026-02-11
BAHAI AHMAD
Officer
$1.50M
@ $230.79 · 2026-02-11
ROBERTS MARK T
Officer
$986,604
@ $221.16 · 2026-02-09
BLINN MARK A
Director
$696,647
@ $221.58 · 2026-02-05
BAHAI AHMAD
Officer
$670,387
@ $223.46 · 2026-02-05
KIRK RONALD
Director
$1.62M
@ $162.33 · 2025-11-24
WITZSCHE CHRISTINE
Officer
$164,306
@ $164.31 · 2025-11-13
BAHAI AHMAD
Officer
$308,030
@ $205.35 · 2025-08-25
TEMPLETON RICHARD K
Chairman of the Board
$19.85M
@ $195.41 · 2025-02-28
TEMPLETON RICHARD K
Chairman of the Board
$38.65M
@ $199.20 · 2025-02-26
TEMPLETON RICHARD K
Chairman of the Board
$39.32M
@ $202.70 · 2025-02-24
CLARK JANET F
Director
$1.23M
@ $203.62 · 2025-02-24
BLINN MARK A
Director
$1.17M
@ $189.89 · 2025-02-19
LEONARD SHANON J
Officer
$401,241
@ $186.62 · 2025-02-18
BLINN MARK A
Director
$106,617
@ $180.71 · 2025-02-04
KIRK RONALD
Director
$2.14M
@ $203.33 · 2024-11-25
GARY MARK
Officer
$3.49M
@ $219.82 · 2024-11-08
ILAN HAVIV
Chief Executive Officer
$2.88M
@ $219.30 · 2024-11-08
LIZARDI RAFAEL R
Chief Financial Officer
$10.19M
@ $217.16 · 2024-11-07
YUNUS MOHAMMAD
Officer
$1.81M
@ $216.94 · 2024-11-07
BAHAI AHMAD
Officer
$472,514
@ $217.25 · 2024-11-07
GARY MARK
Officer
$940,296
@ $214.83 · 2024-11-06
WITZSCHE CHRISTINE
Officer
$27,941
@ $211.67 · 2024-11-06
ILAN HAVIV
Chief Executive Officer
$5.29M
@ $211.50 · 2024-11-06
SANCHEZ ROBERT E
Director
$2.09M
@ $208.80 · 2024-10-25
RON AMICHAI
Officer
$2.76M
@ $213.72 · 2024-08-29
GARY MARK
Officer
$3.22M
@ $212.63 · 2024-08-29
ROBERTS MARK T
Officer
$1.00M
@ $213.08 · 2024-08-29
PATSLEY PAMELA H
Director
$1.29M
@ $212.43 · 2024-08-29
BAHAI AHMAD
Officer
$892,427
@ $209.98 · 2024-08-27
ILAN HAVIV
Chief Executive Officer
$251,324
@ $209.44 · 2024-08-26
YUNUS MOHAMMAD
Officer
$789,215
@ $208.90 · 2024-08-26
GARY MARK
Officer
$939,037
@ $207.20 · 2024-08-23
KNECHT JULIE C.
Officer
$1.63M
@ $209.49 · 2024-08-23
LEONARD SHANON J
Officer
$588,301
@ $208.91 · 2024-08-23
HOBBY JEAN M
Director
$4.37M
@ $205.71 · 2024-08-22
TEMPLETON RICHARD K
Chairman of the Board
$17.93M
@ $178.47 · 2024-05-03
TEMPLETON RICHARD K
Chairman of the Board
$36.53M
@ $175.64 · 2024-05-02
SANCHEZ ROBERT E
Director
$1.84M
@ $174.97 · 2024-05-01
TEMPLETON RICHARD K
Chairman of the Board
$37.09M
@ $178.34 · 2024-04-30
PATSLEY PAMELA H
Director
$1.79M
@ $179.12 · 2024-04-29
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.
🎭 Mr. Market's Mood
Learn more →BDX
😐Neutral(41/100)
"Market is pricing this stock without strong emotion in either direction"
Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
TXN
😐Neutral(46/100)
"Market is pricing this stock without strong emotion in either direction"
Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
⚖️ Buffett Signal
Learn more →BDX
⚪Awaiting DCF Data
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
DCF Margin of Safety: N/AMr. Market's Mood: Neutral (41)
TXN
⚪Awaiting DCF Data
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
DCF Margin of Safety: N/AMr. Market's Mood: Neutral (46)