Compare StocksBDX vs INTC

Becton, Dickinson and Company (BDX) vs Intel Corporation (INTC): Which Is the Better Buy in 2026?

As of 2026-06-19, BDX is undervalued at $144, with a DCF intrinsic value of $190 and a margin of safety of 24%. INTC is overvalued at $134, with an intrinsic value of $8 and a margin of safety of -1513%. Of the two, BDX has the wider margin of safety.

BDX
Becton, Dickinson and Company
$143.98
VS
INTC
Intel Corporation
$133.99

Rewards

BDX
  • Free cash flow has grown at a 17.2% CAGR over the past 4 years, demonstrating strong earnings power growth.
  • Each dollar of retained earnings has created $2.63 of earning power — management is an exceptional capital allocator.
  • FCF yield of 11.4% is historically attractive — the business generates significant cash relative to its price.
INTC

    Risks

    BDX
    • 5 insider sales with no purchases in the past 3 months — insiders are reducing their exposure.
    INTC
    • Intel Corporation scores only 17/100 on the Economic Moat Score, suggesting limited durable competitive advantages.
    • Share count has increased by 21% over the past 4 years, diluting existing shareholders.
    • Insiders have sold $6.5M worth of stock in the past 3 months — significant insider liquidation.

    Key Valuation Metrics

    Learn more →
    BDX
    INTC
    Valuation
    $4.53B
    Free Cash Flow
    $-8.30B
    11.42%
    FCF Yield
    -1.23%
    25.13
    Trailing P/E
    N/A
    10.75
    Forward P/E
    86.70
    Quality & Moat
    6.25%
    ROIC
    1.72%
    6.67%
    ROE
    -2.91%
    47.09%
    Gross Margin
    37.20%
    1.11
    PEG Ratio
    1.36
    Balance Sheet Safety
    0.68
    Net Debt / Equity
    0.10
    N/A
    Interest Coverage
    N/A
    2.67
    Net Debt / EBITDA
    0.86
    2.89%
    Dividend Yield
    0.00%
    BDX: 8Ties: 1INTC: 2
    BDXINTC

    Historical Fundamentals

    Learn more →
    BDX

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

    INTC

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

    $1 Retained Earnings Test

    Learn more →
    BDX
    $-8.99
    created per $1 retained over 3 years
    Market Cap Declined
    Σ Retained
    $1.46B
    Δ Market Cap
    $-13.11B
    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
    INTC
    N/A
    Net losses over 3 years — test not applicable
    Company had negative cumulative retained earnings
    Σ Retained
    $-22.02B
    Δ Market Cap
    +$74.94B
    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

    Discounted Cash Flow (DCF) Analysis

    Learn more →
    BDX
    24.1% Margin of Safety
    Price is 24.1% below estimated fair value
    Current Price: $143.98
    Fair Value: $189.58
    Strongly undervalued
    Undervalued
    Fairly valued
    Overvalued
    Strongly overvalued
    INTC
    Insufficient Data
    Enter initial FCF to calculate intrinsic value
    Current Price: $133.99
    Fair Value: $0.00
    Strongly undervalued
    Undervalued
    Fairly valued
    Overvalued
    Strongly overvalued

    Reverse DCF — Market-Implied Growth

    Learn more →
    BDX

    What growth rate is the market pricing in at $144?

    +5.2%
    Market-Implied Owner Earnings Growth
    Standard FCF implies +1.1%

    The market implies +5.2% Owner Earnings growth, roughly in line with history — reasonably priced.

    Standard FCF implies +1.1%, reflecting ongoing growth investment.

    INTC

    Requires positive FCF to compute implied growth rate.

    Economic Moat Score

    Learn more →
    BDX
    67/100
    Narrow Moat
    70+ Wide · 40-69 Narrow · <40 None

    Narrow moat with revenue predictability as the key competitive advantage. Improving roic consistency would strengthen the moat.

    Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.
    INTC
    17/100
    No Moat
    70+ Wide · 40-69 Narrow · <40 None

    No durable moat detected, though revenue predictability shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.

    Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.

    Forensic Accounting

    Learn more →
    BDX
    -2.63
    Unlikely Manipulator
    Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

    M-Score Trend

    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
    INTC
    -2.83
    Unlikely Manipulator
    Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone
    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

    Ownership Breakdown

    Learn more →
    BDX
    Insiders 0.4%Institutions 99.3%Retail & Other 0.3%
    No. of Institutional Holders1,947
    High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
    INTC
    Insiders 14.7%Institutions 64.0%Retail & Other 21.2%
    No. of Institutional Holders3,349
    High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

    High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

    Insider Buying Activity

    Learn more →
    BDX
    0
    Buys (3M)
    1
    Buys (12M)
    Total value (12M): $1.01M
    HAYES GREGORY J
    Director
    $1.01M
    @ $191.57 · 2025-08-11
    HENDERSON JEFFREY WILLIAM
    Director
    $350,430
    @ $233.62 · 2025-02-10
    Open market purchases · includes direct & indirect ownership · excludes option exercises
    INTC
    0
    Buys (3M)
    1
    Buys (12M)
    Total value (12M): $249,985
    ZINSNER DAVID A
    Chief Financial Officer
    $249,985
    @ $42.50 · 2026-01-26
    GELSINGER PATRICK P
    Chief Executive Officer
    $251,198
    @ $22.53 · 2024-11-04
    GELSINGER PATRICK P
    Chief Executive Officer
    $251,946
    @ $20.16 · 2024-08-05
    Open market purchases · includes direct & indirect ownership · excludes option exercises

    Open market purchases · includes direct & indirect ownership · excludes option exercises.

    Insider Selling Activity

    Learn more →
    BDX
    5
    Sells (3M)
    19
    Sells (12M)
    Total value (12M): $1.92M
    GARRISON MICHAEL DAVID
    Officer
    $166,628
    @ $151.48 · 2026-06-10
    POLEN THOMAS E JR
    Chief Executive Officer
    $404,511
    @ $146.35 · 2026-06-01
    FELD MICHAEL
    Officer
    $11,051
    @ $147.35 · 2026-05-26
    FELD MICHAEL
    Officer
    $11,244
    @ $151.95 · 2026-04-27
    FELD MICHAEL
    Officer
    $11,762
    @ $156.83 · 2026-03-26
    FELD MICHAEL
    Officer
    $13,638
    @ $181.84 · 2026-02-26
    SCOTT BERTRAM LEE
    Director
    $174,027
    @ $182.61 · 2026-02-18
    FELD MICHAEL
    Officer
    $15,205
    @ $202.73 · 2026-01-26
    GARRISON MICHAEL DAVID
    Officer
    $334,005
    @ $207.46 · 2026-01-15
    FELD MICHAEL
    Officer
    $14,510
    @ $196.08 · 2025-12-26
    GARRISON MICHAEL DAVID
    Officer
    $123,303
    @ $196.03 · 2025-12-17
    FELD MICHAEL
    Officer
    $14,502
    @ $193.36 · 2025-12-01
    SCOTT BERTRAM LEE
    Director
    $38,318
    @ $176.58 · 2025-11-07
    FELD MICHAEL
    Officer
    $10,603
    @ $186.02 · 2025-10-27
    FELD MICHAEL
    Officer
    $10,500
    @ $181.03 · 2025-09-26
    FRASER CLAIRE
    Director
    $171,938
    @ $187.50 · 2025-09-10
    FELD MICHAEL
    Officer
    $11,285
    @ $197.98 · 2025-08-22
    FRASER CLAIRE
    Director
    $165,955
    @ $192.30 · 2025-08-08
    GARRISON MICHAEL DAVID
    Officer
    $213,645
    @ $180.29 · 2025-07-18
    SHAN DAVID
    Officer
    $199,608
    @ $171.19 · 2025-06-02
    GARRISON MICHAEL DAVID
    Officer
    $94,497
    @ $197.28 · 2025-04-09
    BYRD RICHARD
    Officer
    $105,570
    @ $230.00 · 2025-03-18
    BYRD RICHARD
    Officer
    $436,325
    @ $224.91 · 2025-03-12
    SCOTT BERTRAM LEE
    Director
    $159,593
    @ $227.99 · 2025-02-12
    SHAN DAVID
    Officer
    $120,000
    @ $240.00 · 2025-01-21
    NEAL SHANA CAROL
    Officer
    $188,880
    @ $240.00 · 2025-01-21
    GARRISON MICHAEL DAVID
    Officer
    $141,196
    @ $236.51 · 2025-01-17
    NEAL SHANA CAROL
    Officer
    $185,180
    @ $235.00 · 2025-01-07
    GARRISON MICHAEL DAVID
    Officer
    $633,811
    @ $223.33 · 2024-12-19
    GOETTE ROLAND
    Officer
    $1.13M
    @ $220.76 · 2024-12-09
    NEAL SHANA CAROL
    Officer
    $220,490
    @ $220.49 · 2024-12-06
    SHAN DAVID
    Officer
    $330,375
    @ $220.25 · 2024-12-05
    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
    INTC
    2
    Sells (3M)
    3
    Sells (12M)
    Total value (12M): $7.47M
    CHANDRASEKARAN NAGASUBRAMANIYAN
    Chief Technology Officer
    $2.49M
    @ $118.28 · 2026-05-29
    MILLER BOISE APRIL
    Officer
    $4.01M
    @ $99.53 · 2026-05-01
    MILLER BOISE APRIL
    Officer
    $981,000
    @ $49.05 · 2026-02-02
    HOLTHAUS MICHELLE JOHNSTON
    General Counsel
    $650,000
    @ $26.00 · 2024-11-07
    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

    🎭 Mr. Market's Mood

    Learn more →
    BDX
    FearGreed
    😐Neutral(43/100)

    "Market is pricing this stock without strong emotion in either direction"

    Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
    INTC
    FearGreed
    😏Greed(65/100)

    "Market is optimistic — be cautious and ensure you have a margin of safety"

    Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

    Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

    ⚖️ Buffett Signal

    Learn more →
    BDX
    Awaiting DCF Data

    The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

    DCF Margin of Safety: N/AMr. Market's Mood: Neutral (43)
    INTC
    Awaiting DCF Data

    The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

    DCF Margin of Safety: N/AMr. Market's Mood: Greed (65)
    View BDX Full AnalysisView INTC Full Analysis

    Frequently Asked Questions: BDX vs INTC

    Is Becton, Dickinson and Company or Intel Corporation more undervalued in 2026?

    Based on our discounted cash flow model, BDX trades at a 24.1% margin of safety (intrinsic value $190 vs. price $144), compared to INTC's -1512.6% margin of safety (intrinsic $8 vs. $134).

    Which stock has a wider economic moat, Becton, Dickinson and Company or Intel Corporation?

    BDX scores 67/100 (Narrow moat), while INTC scores 17/100 (None moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.

    Is Becton, Dickinson and Company in financial distress?

    BDX's Altman Z-Score of 1.9 places it in the Grey zone, signaling elevated bankruptcy risk. INTC scores 2.1 (Grey zone). The Altman Z-Score is a five-factor model that predicts insolvency within two years; scores below 1.81 indicate significant distress.

    Which company has better free cash flow, Becton, Dickinson and Company or Intel Corporation?

    Becton, Dickinson and Company (BDX) generates a 11.4% free cash flow yield, compared to Intel Corporation's -1.2%. A higher FCF yield means the business converts more of its market value into cash that can be returned to shareholders or reinvested.

    Which stock has higher return on invested capital, Becton, Dickinson and Company or Intel Corporation?

    BDX earns 6.3% ROIC versus INTC's 1.7%. A higher ROIC means the company generates more profit per dollar of capital employed, a hallmark of durable competitive advantage in Buffett-style analysis.

    BDX vs INTC: Which Is the Better Buy in 2026? | SafetyMargin.io