Broadcom Inc. (AVGO) vs Smurfit Westrock Plc (SW): Which Is the Better Buy in 2026?
As of 2026-06-21, AVGO is overvalued at $411, with a DCF intrinsic value of $258 and a margin of safety of -59%. SW is undervalued at $44, with an intrinsic value of $171 and a margin of safety of 74%. Of the two, SW has the wider margin of safety.
Rewards
- ★Gross margin of 76.3% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
- ★Free cash flow has grown at a 18.2% CAGR over the past 4 years, demonstrating strong earnings power growth.
- ★Each dollar of retained earnings has created $11.66 of earning power — management is an exceptional capital allocator.
- ★Free cash flow has grown at a 33.6% CAGR over the past 4 years, demonstrating strong earnings power growth.
- ★PEG ratio of 0.26 suggests the stock is undervalued relative to its growth rate — paying less than 1x for each unit of earnings growth.
Risks
- ⚠ROIC has declined by 6.5 percentage points over the past 4 years, which may signal competitive erosion.
- ⚠Share count has increased by 13% over the past 4 years, diluting existing shareholders.
- ⚠FCF yield of 1.4% is below 3%, meaning the market is pricing in substantial future growth to justify the current price.
- ⚠ROIC has declined by 8.2 percentage points over the past 4 years, which may signal competitive erosion.
- ⚠Gross margin of 19.0% is low, suggesting a competitive or commodity-like market with limited pricing power.
- ⚠Smurfit Westrock Plc scores only 29/100 on the Economic Moat Score, suggesting limited durable competitive advantages.
Key Valuation Metrics
Learn more →Historical Fundamentals
Learn more →Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.
$1 Retained Earnings Test
Learn more →> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
> $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
Discounted Cash Flow (DCF) Analysis
Learn more →Reverse DCF — Market-Implied Growth
Learn more →What growth rate is the market pricing in at $411?
The market implies +23.6% Owner Earnings growth, above historical trends.
Standard FCF implies a demanding +25.6%, reflecting heavy growth investment.
What growth rate is the market pricing in at $44?
Market roughly matching historical growth — reasonable.
Economic Moat Score
Learn more →Narrow moat with reinvestment efficiency as the key competitive advantage. Improving revenue predictability would strengthen the moat.
No durable moat detected, though reinvestment efficiency shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.
Forensic Accounting
Learn more →M-Score Trend
M-Score Trend
Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
Ownership Breakdown
Learn more →High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.
Insider Buying Activity
Learn more →Open market purchases · includes direct & indirect ownership · excludes option exercises.
Insider Selling Activity
Learn more →Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.
🎭 Mr. Market's Mood
Learn more →"Market is pricing this stock without strong emotion in either direction"
"Market is pricing this stock without strong emotion in either direction"
Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
⚖️ Buffett Signal
Learn more →The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.
Frequently Asked Questions: AVGO vs SW
Is Broadcom Inc. or Smurfit Westrock Plc more undervalued in 2026?▼
Based on our discounted cash flow model, SW trades at a 74.2% margin of safety (intrinsic value $171 vs. price $44), compared to AVGO's -59.4% margin of safety (intrinsic $258 vs. $411).
Which stock has a wider economic moat, Broadcom Inc. or Smurfit Westrock Plc?▼
AVGO scores 61/100 (Narrow moat), while SW scores 29/100 (None moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.
Is Smurfit Westrock Plc in financial distress?▼
SW's Altman Z-Score of 1.5 places it in the Distress zone, signaling elevated bankruptcy risk. AVGO scores 12.0 (Safe zone). The Altman Z-Score is a five-factor model that predicts insolvency within two years; scores below 1.81 indicate significant distress.
Which company has better free cash flow, Broadcom Inc. or Smurfit Westrock Plc?▼
Smurfit Westrock Plc (SW) generates a 5.9% free cash flow yield, compared to Broadcom Inc.'s 1.4%. A higher FCF yield means the business converts more of its market value into cash that can be returned to shareholders or reinvested.
Which stock has higher return on invested capital, Broadcom Inc. or Smurfit Westrock Plc?▼
AVGO earns 19.1% ROIC versus SW's 5.2%. A higher ROIC means the company generates more profit per dollar of capital employed, a hallmark of durable competitive advantage in Buffett-style analysis.
Which dividend is safer, Broadcom Inc.'s or Smurfit Westrock Plc's?▼
AVGO's dividend earns a safety score of 94/100 (Very Safe), compared to SW's 33/100 (Unsafe). AVGO has raised its dividend for 3 consecutive years.