Compare StocksANET vs INTC

Arista Networks, Inc. (ANET) vs Intel Corporation (INTC): Which Is the Better Buy in 2026?

As of 2026-09-18, ANET is overvalued at $200, with a DCF intrinsic value of $175 and a margin of safety of -14%. INTC is overvalued at $109, with an intrinsic value of $6 and a margin of safety of -1633%. Of the two, ANET has the wider margin of safety.

ANET
Arista Networks, Inc.
$199.53
VS
INTC
Intel Corporation
$108.80

Rewards

ANET
  • Gross margin of 63.0% indicates strong pricing power — typical of businesses with significant intellectual property or brand strength.
  • Arista Networks, Inc. scores 93/100 on the Economic Moat Score (Wide Moat), with reinvestment efficiency as the strongest competitive dimension.
  • Free cash flow has grown at a 111.7% CAGR over the past 4 years, demonstrating strong earnings power growth.
INTC

    Risks

    ANET
    • Buybacks have been poorly timed — 3 out of 4 years involved repurchases at relatively expensive valuations.
    • FCF yield of 1.5% is below 3%, meaning the market is pricing in substantial future growth to justify the current price.
    • Trailing P/E of 63.1x is 60% above the historical average of 39.5x — the stock trades at a premium to its own history.
    INTC
    • Intel Corporation scores only 17/100 on the Economic Moat Score, suggesting limited durable competitive advantages.
    • Share count has increased by 21% over the past 4 years, diluting existing shareholders.
    • FCF yield of 0.8% is below 3%, meaning the market is pricing in substantial future growth to justify the current price.

    Key Valuation Metrics

    Learn more →
    ANET
    INTC
    Valuation
    $3.89B
    Free Cash Flow
    $4.87B
    1.55%
    FCF Yield
    0.85%
    63.14
    Trailing P/E
    N/A
    38.67
    Forward P/E
    52.76
    Quality & Moat
    N/A
    ROIC
    3.57%
    31.48%
    ROE
    -10.71%
    63.00%
    Gross Margin
    38.87%
    1.48
    PEG Ratio
    1.36
    Balance Sheet Safety
    N/A
    Net Debt / Equity
    0.20
    No debt
    Interest Coverage
    N/A
    -2.88
    Net Debt / EBITDA
    1.24
    0.00%
    Dividend Yield
    0.00%
    ANET: 5INTC: 3
    ANETINTC

    Historical Fundamentals

    Learn more →
    ANET

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

    INTC

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

    Price ÷ Earnings Per Share — how many years of current earnings you're paying for at today's price. Lower P/E may indicate undervaluation. The dashed forward point is the forward P/E — today's price ÷ analyst consensus EPS.

    $1 Retained Earnings Test

    Learn more →
    ANET
    $15.08
    created per $1 retained over 3 years
    Exceptional Value Creator
    Σ Retained
    $8.45B
    Δ Market Cap
    +$127.40B
    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer
    INTC
    N/A
    Net losses over 3 years — test not applicable
    Company had negative cumulative retained earnings
    Σ Retained
    $-22.02B
    Δ Market Cap
    +$74.94B
    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

    Buffett's "$1 Test": For every $1 of earnings retained, has management created at least $1 of market value?
    > $1 created per $1 retained = Value Creator · < $1 created = Value Destroyer

    Discounted Cash Flow (DCF) Analysis

    Learn more →
    ANET
    13.7% Overvalued
    Price is 13.7% above estimated fair value
    Current Price: $199.53
    Fair Value: $175.46
    Strongly undervalued
    Undervalued
    Fairly valued
    Overvalued
    Strongly overvalued
    INTC
    Insufficient Data
    Enter initial FCF to calculate intrinsic value
    Current Price: $108.80
    Fair Value: $0.00
    Strongly undervalued
    Undervalued
    Fairly valued
    Overvalued
    Strongly overvalued

    Reverse DCF — Market-Implied Growth

    Learn more →
    ANET

    What growth rate is the market pricing in at $200?

    +24.4%
    Market-Implied Owner Earnings Growth
    Standard FCF implies +23.0%

    The market implies +24.4% Owner Earnings growth, below historical trends — potential opportunity.

    Standard FCF implies a more demanding +23.0%, reflecting heavy growth investment expected to generate future returns.

    INTC

    What growth rate is the market pricing in at $109?

    +32.8%
    Market-Implied FCF Growth Rate

    Market pricing in significantly higher growth than history — aggressive.

    Economic Moat Score

    Learn more →
    ANET
    93/100
    Wide Moat
    70+ Wide · 40-69 Narrow · <40 None

    Wide moat with strength across all dimensions. Reinvestment Efficiency is the standout factor.

    Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.
    INTC
    17/100
    No Moat
    70+ Wide · 40-69 Narrow · <40 None

    No durable moat detected, though revenue predictability shows some competitive positioning. The business lacks consistent evidence of sustainable advantages.

    Composite score measuring competitive advantage durability across four dimensions: returns above cost of capital, pricing power stability, revenue predictability, and capital efficiency. Based on 5 years of fundamental data.

    Forensic Accounting

    Learn more →
    ANET
    -2.10
    Possible Manipulator
    Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone

    M-Score Trend

    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.
    INTC
    -2.83
    Unlikely Manipulator
    Above -1.78 = likely manipulator · -2.22 to -1.78 = grey zone
    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

    Beneish's 8-variable model estimates the probability of earnings manipulation. An M-Score above -1.78 signals elevated risk — companies in this range have historically been 3-5× more likely to be manipulating earnings. Scores between -2.22 and -1.78 fall in a grey zone warranting further investigation.

    Ownership Breakdown

    Learn more →
    ANET
    Insiders 17.2%Institutions 73.3%Retail & Other 9.4%
    No. of Institutional Holders3,127
    High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.
    INTC
    Insiders 14.0%Institutions 62.5%Retail & Other 23.5%
    No. of Institutional Holders4,436
    High insider ownership aligns management incentives with shareholders — a key signal in Buffett-style analysis. Institutional concentration can indicate smart-money conviction but also crowding risk.

    High insider ownership aligns management incentives with shareholders. Institutional concentration can indicate smart-money conviction but also crowding risk.

    Insider Buying Activity

    Learn more →
    ANET
    0
    Buys (3M)
    0
    Buys (12M)
    No open market insider purchases found.
    Open market purchases · includes direct & indirect ownership · excludes option exercises
    INTC
    1
    Buys (3M)
    2
    Buys (12M)
    Total value (12M): $10.25M
    TAN LIP-BU
    Chief Executive Officer
    $10.00M
    @ $95.00 · 2026-08-11
    ZINSNER DAVID A
    Chief Financial Officer
    $249,985
    @ $42.50 · 2026-01-26
    GELSINGER PATRICK P
    Chief Executive Officer
    $251,198
    @ $22.53 · 2024-11-04
    Open market purchases · includes direct & indirect ownership · excludes option exercises

    Open market purchases · includes direct & indirect ownership · excludes option exercises.

    Insider Selling Activity

    Learn more →
    ANET
    4
    Sells (3M)
    17
    Sells (12M)
    Total value (12M): $67.74M
    TEMPLETON MARK B
    Director
    $985,788
    @ $197.16 · 2026-09-08
    BREITHAUPT CHANTELLE YVETTE
    Chief Financial Officer
    $119,811
    @ $195.77 · 2026-09-01
    ULLAL JAYSHREE
    Chief Executive Officer
    $2.65M
    @ $191.79 · 2026-08-25
    BATTLES KELLY BODNAR
    Director
    $79,057
    @ $187.34 · 2026-08-21
    BECHTOLSHEIM ANDREAS V
    Beneficial Owner of more than 10% of a Class of Security
    $39.14M
    @ $163.06 · 2026-06-04
    ULLAL JAYSHREE
    Chief Executive Officer
    $2.14M
    @ $155.04 · 2026-05-26
    BREITHAUPT CHANTELLE YVETTE
    Chief Financial Officer
    $384,336
    @ $157.00 · 2026-05-26
    BATTLES KELLY BODNAR
    Director
    $61,797
    @ $146.44 · 2026-05-21
    WASSENAAR YVONNE
    Director
    $136,846
    @ $140.93 · 2026-05-20
    WASSENAAR YVONNE
    Director
    $213,533
    @ $153.07 · 2026-04-15
    BREITHAUPT CHANTELLE YVETTE
    Chief Financial Officer
    $1.38M
    @ $155.02 · 2026-04-14
    ULLAL JAYSHREE
    Chief Executive Officer
    $16.93M
    @ $150.11 · 2026-04-13
    WASSENAAR YVONNE
    Director
    $187,404
    @ $134.34 · 2026-03-16
    WASSENAAR YVONNE
    Director
    $240,380
    @ $132.44 · 2026-02-25
    BATTLES KELLY BODNAR
    Director
    $54,042
    @ $128.06 · 2026-02-23
    ULLAL JAYSHREE
    Chief Executive Officer
    $2.99M
    @ $124.55 · 2025-11-25
    BATTLES KELLY BODNAR
    Director
    $49,436
    @ $117.15 · 2025-11-21
    ULLAL JAYSHREE
    Chief Executive Officer
    $3.19M
    @ $132.77 · 2025-08-25
    BATTLES KELLY BODNAR
    Director
    $99,081
    @ $114.68 · 2025-07-25
    WASSENAAR YVONNE
    Director
    $15,826
    @ $94.20 · 2025-05-21
    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives
    INTC
    0
    Sells (3M)
    3
    Sells (12M)
    Total value (12M): $7.47M
    CHANDRASEKARAN NAGASUBRAMANIYAN
    Chief Technology Officer
    $2.49M
    @ $118.28 · 2026-05-29
    MILLER BOISE APRIL
    Officer
    $4.01M
    @ $99.53 · 2026-05-01
    MILLER BOISE APRIL
    Officer
    $981,000
    @ $49.05 · 2026-02-02
    HOLTHAUS MICHELLE JOHNSTON
    General Counsel
    $650,000
    @ $26.00 · 2024-11-07
    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives

    Direct ownership only · excludes indirect, option exercises, planned (10b5-1) sales & derivatives.

    🎭 Mr. Market's Mood

    Learn more →
    ANET
    FearGreed
    😐Neutral(59/100)

    "Market is pricing this stock without strong emotion in either direction"

    Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.
    INTC
    FearGreed
    😐Neutral(52/100)

    "Market is pricing this stock without strong emotion in either direction"

    Composite sentiment score based on 6 market signals. Inspired by Buffett's "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

    Composite sentiment score based on market signals. Inspired by Buffett’s "Mr. Market" allegory — fear = potential opportunity, greed = potential risk. Must be used alongside fundamental analysis, not in isolation.

    ⚖️ Buffett Signal

    Learn more →
    ANET
    Awaiting DCF Data

    The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

    DCF Margin of Safety: N/AMr. Market's Mood: Neutral (59)
    INTC
    Awaiting DCF Data

    The Buffett Signal cross-references market sentiment with DCF valuation. Configure the DCF Analysis above to generate a signal.

    DCF Margin of Safety: N/AMr. Market's Mood: Neutral (52)
    View ANET Full AnalysisView INTC Full Analysis

    Frequently Asked Questions: ANET vs INTC

    Is Arista Networks, Inc. or Intel Corporation more undervalued in 2026?

    Based on our discounted cash flow model, ANET trades at a -13.7% margin of safety (intrinsic value $175 vs. price $200), compared to INTC's -1632.7% margin of safety (intrinsic $6 vs. $109).

    Which stock has a wider economic moat, Arista Networks, Inc. or Intel Corporation?

    ANET scores 93/100 (Wide moat), while INTC scores 17/100 (None moat). The moat score measures competitive advantage durability across ROIC consistency, margin stability, revenue predictability, and reinvestment efficiency.

    Is Intel Corporation in financial distress?

    INTC's Altman Z-Score of 2.1 places it in the Grey zone, signaling elevated bankruptcy risk. ANET scores 16.4 (Safe zone). The Altman Z-Score is a five-factor model that predicts insolvency within two years; scores below 1.81 indicate significant distress.

    Which company has better free cash flow, Arista Networks, Inc. or Intel Corporation?

    Arista Networks, Inc. (ANET) generates a 1.5% free cash flow yield, compared to Intel Corporation's 0.8%. A higher FCF yield means the business converts more of its market value into cash that can be returned to shareholders or reinvested.

    ANET vs INTC: Which Is the Better Buy in 2026? | SafetyMargin.io